SOVEREIGN_RESERVE_LIMITED - Accounts


Company Registration No. 07115386 (England and Wales)
SOVEREIGN RESERVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
SOVEREIGN RESERVE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SOVEREIGN RESERVE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
2
733,040
165,863
Investments
3
4,402,534
4,584,234
Current assets
Debtors
4
895,164
885,399
Cash at bank and in hand
92,997
13,467
988,161
898,866
Creditors: amounts falling due within one year
5
(1,440,802)
(1,642,623)
Net current liabilities
(452,641)
(743,757)
Total assets less current liabilities
4,682,933
4,006,340
Creditors: amounts falling due after more than one year
6
(3,128,122)
(2,888,320)
Net assets
1,554,811
1,118,020
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
1,554,809
1,118,018
Total equity
1,554,811
1,118,020

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

SOVEREIGN RESERVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 August 2018 and are signed on its behalf by:
Mr C J Mardon
Director
Company Registration No. 07115386
SOVEREIGN RESERVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Sovereign Reserve Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1265 Century Way, Thorpe Park, Leeds, West Yorkshire, LS15 8ZB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Reporting period

FRS 102 3.10 An entity shall present a complete set of financial statements (including comparative information as set out in paragraph 3.14) at least annually. When the end of an entity’s reporting period changes and the annual financial statements are presented for a period longer or shorter than one year, the entity shall disclose the following: (a) that fact; (b) the reason for using a longer or shorter period; and (c) the fact that comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.3
Turnover
Turnover represents amounts receivable for commissions.
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

SOVEREIGN RESERVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SOVEREIGN RESERVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

SOVEREIGN RESERVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017
1,689,546
Additions
800,693
At 31 December 2017
2,490,239
Amortisation and impairment
At 1 January 2017
1,521,266
Amortisation charged for the year
235,933
At 31 December 2017
1,757,199
Carrying amount
At 31 December 2017
733,040
At 31 December 2016
165,863
SOVEREIGN RESERVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
3
Fixed asset investments
2017
2016
£
£
Investments
4,402,534
4,584,234
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
39,831
115,277
Other debtors
855,333
770,122
895,164
885,399
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
685,563
278,839
Trade creditors
22,547
72,760
Amounts due to group undertakings
261,924
32,000
Corporation tax
155,590
80,713
Other creditors
315,178
1,178,311
1,440,802
1,642,623
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
3,001,646
2,607,401
Other creditors
126,476
280,919
3,128,122
2,888,320
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
8
Related party transactions
SOVEREIGN RESERVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
8
Related party transactions
(Continued)
- 8 -

During the period, the company traded with connected companies related due to common control, on a normal commercial basis, as follows:

 

Debtor loan balances

Sovereign Estates and Developments Limited - £29,000

Sovereign Money Matters Limited - £638,057

Sovereign Wealth LLP - £188,063

 

Creditor loan balances

Sovereign Asset and Developments Limited - £8,000

GGC IFA Holdings Limited - £261,924

 

 

9
Directors' transactions

Included within other creditors are amounts due to Mr C J Mardon and Mrs J Mardon, directors of the company, of £203,460.

10
Prior period adjustment
Reconciliation of changes in equity
1 February
31 December
2016
2016
Notes
£
£
Equity as previously reported
841,216
201,877
Adjustments to prior year
Adjustment to amortisation
1
-
916,143
Equity as adjusted
841,216
1,118,020
Reconciliation of changes in (loss)/profit for the previous financial period
2016
Notes
£
Loss as previously reported
(629,339)
Adjustments to prior year
Adjustment to amortisation
1
916,143
Profit as adjusted
286,804
SOVEREIGN RESERVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
10
Prior period adjustment
(Continued)
- 9 -
Notes to reconciliation
Adjustments to goodwill and amortisation

During the prior period, the company purchased 100% of the issued share capital of both Deal Assured Limited and GGC IFA Holdings Limited for a combined consideration value of £4,584,234. £4,582,134 of this amount was incorrectly treated as goodwill and has therefore been adjusted in the current year.

 

As a result of the above, there is an adjustment to profit of £916,143 relating to the amortisation charged on this goodwill.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity30 August 2018Mr C J MardonMrs J Mardon2018-08-30071153862017-01-012017-12-31071153862017-12-31071153862016-12-3107115386core:NetGoodwill2017-12-3107115386core:NetGoodwill2016-12-3107115386core:CurrentFinancialInstruments2017-12-3107115386core:CurrentFinancialInstruments2016-12-3107115386core:Non-currentFinancialInstruments2017-12-3107115386core:Non-currentFinancialInstruments2016-12-3107115386core:ShareCapital2017-12-3107115386core:ShareCapital2016-12-3107115386core:RetainedEarningsAccumulatedLosses2017-12-3107115386core:RetainedEarningsAccumulatedLosses2016-12-3107115386core:ShareCapitalOrdinaryShares2017-12-3107115386core:ShareCapitalOrdinaryShares2016-12-3107115386bus:Director12017-01-012017-12-3107115386core:Goodwill2017-01-012017-12-3107115386core:NetGoodwill2016-12-3107115386core:NetGoodwill2017-01-012017-12-3107115386bus:OrdinaryShareClass12017-01-012017-12-3107115386bus:OrdinaryShareClass12017-12-3107115386bus:PrivateLimitedCompanyLtd2017-01-012017-12-3107115386bus:FRS1022017-01-012017-12-3107115386bus:AuditExemptWithAccountantsReport2017-01-012017-12-3107115386bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3107115386bus:Director22017-01-012017-12-3107115386bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP