ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-04-302018-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruegeneral merchant and building contractingfalse2017-05-01 01684480 2017-05-01 2018-04-30 01684480 2016-05-01 2017-04-30 01684480 2018-04-30 01684480 2017-04-30 01684480 c:Director1 2017-05-01 2018-04-30 01684480 d:PlantMachinery 2017-05-01 2018-04-30 01684480 d:PlantMachinery 2018-04-30 01684480 d:PlantMachinery 2017-04-30 01684480 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 01684480 d:MotorVehicles 2017-05-01 2018-04-30 01684480 d:MotorVehicles 2018-04-30 01684480 d:MotorVehicles 2017-04-30 01684480 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 01684480 d:FurnitureFittings 2017-05-01 2018-04-30 01684480 d:FurnitureFittings 2018-04-30 01684480 d:FurnitureFittings 2017-04-30 01684480 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 01684480 d:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 01684480 d:CurrentFinancialInstruments 2018-04-30 01684480 d:CurrentFinancialInstruments 2017-04-30 01684480 d:Non-currentFinancialInstruments 2018-04-30 01684480 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 01684480 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 01684480 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-30 01684480 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-04-30 01684480 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-04-30 01684480 d:ShareCapital 2018-04-30 01684480 d:ShareCapital 2017-04-30 01684480 d:RetainedEarningsAccumulatedLosses 2018-04-30 01684480 d:RetainedEarningsAccumulatedLosses 2017-04-30 01684480 c:FRS102 2017-05-01 2018-04-30 01684480 c:AuditExempt-NoAccountantsReport 2017-05-01 2018-04-30 01684480 c:FullAccounts 2017-05-01 2018-04-30 01684480 c:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 iso4217:GBP xbrli:pure
Registered number: 01684480






JMH CONSTRUCTION SERVICES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018










img6d49.png

 
JMH CONSTRUCTION SERVICES LIMITED
REGISTERED NUMBER:01684480

BALANCE SHEET
AS AT 30 APRIL 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
23,944
5,518

  
23,944
5,518

Current assets
  

Stocks
 5 
71,483
33,976

Debtors: amounts falling due within one year
 6 
103,795
105,286

Cash at bank and in hand
 7 
16,755
27,778

  
192,033
167,040

Creditors: amounts falling due within one year
 8 
(190,623)
(165,233)

Net current assets
  
 
 
1,410
 
 
1,807

Total assets less current liabilities
  
25,354
7,325

Creditors: amounts falling due after more than one year
 9 
(13,774)
-

  

Net assets
  
11,580
7,325


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
11,480
7,225

  
11,580
7,325


Page 1

 
JMH CONSTRUCTION SERVICES LIMITED
REGISTERED NUMBER:01684480
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J J Reynolds
Director

Date: 11 September 2018

Page 2

 
JMH CONSTRUCTION SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

1.


General information

JMH Construction Services Limited is a private company limited by shares, incorporated in England and Wales.  Its registered office is 3D Sopwith Crescent , Hurricane Way, Wickford, Essex SS11 8YU.
The principal activity of the company continued to that of general merchant and building contracting.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, despite the net current liabilities, due to the continuing support of the directors.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the statement of comprehensive income on a straight line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
JMH CONSTRUCTION SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in the statement of comprehensive income in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.9

Taxation

Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
JMH CONSTRUCTION SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
JMH CONSTRUCTION SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.15

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of comprehensive income.

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2017 - 9).


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 May 2017
5,250
40,449
20,913
66,612


Additions
-
18,054
3,682
21,736


Disposals
-
(12,584)
-
(12,584)



At 30 April 2018

5,250
45,919
24,595
75,764



Depreciation


At 1 May 2017
5,024
38,495
17,575
61,094


Charge for the year on owned assets
57
1,068
1,491
2,616


Disposals
-
(11,890)
-
(11,890)



At 30 April 2018

5,081
27,673
19,066
51,820



Net book value



At 30 April 2018
169
18,246
5,529
23,944



At 30 April 2017
226
1,954
3,338
5,518

Page 6

 
JMH CONSTRUCTION SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

5.


Stocks

2018
2017
£
£

Work in progress (goods to be sold)
71,483
33,976

71,483
33,976



6.


Debtors

2018
2017
£
£


Trade debtors
99,444
91,563

Prepayments and accrued income
4,351
5,651

Tax recoverable
-
8,072

103,795
105,286



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
16,755
27,778

16,755
27,778



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
4,726
-

Trade creditors
138,701
66,935

Other taxation and social security
13,319
22,586

Other creditors
17,294
59,129

Accruals and deferred income
16,583
16,583

190,623
165,233


Page 7

 
JMH CONSTRUCTION SERVICES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
13,774
-

13,774
-



10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
4,726
-


4,726
-

Amounts falling due 1-2 years

Bank loans
6,062
-


6,062
-

Amounts falling due 2-5 years

Bank loans
7,712
-


18,500
-



11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £1,752 (2017: £3,277). Contributions totalling £666 (2017: £Nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8