ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-01-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. 00716436 2017-01-01 2017-12-31 00716436 2017-12-31 00716436 2016-12-31 00716436 c:CompanySecretary1 2017-01-01 2017-12-31 00716436 c:Director1 2017-01-01 2017-12-31 00716436 c:Director2 2017-01-01 2017-12-31 00716436 c:RegisteredOffice 2017-01-01 2017-12-31 00716436 d:Buildings 2017-01-01 2017-12-31 00716436 d:Buildings 2017-12-31 00716436 d:Buildings 2016-12-31 00716436 d:Buildings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00716436 d:PlantMachinery 2017-01-01 2017-12-31 00716436 d:PlantMachinery 2017-12-31 00716436 d:PlantMachinery 2016-12-31 00716436 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00716436 d:FurnitureFittings 2017-01-01 2017-12-31 00716436 d:FurnitureFittings 2017-12-31 00716436 d:FurnitureFittings 2016-12-31 00716436 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00716436 d:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 00716436 d:OtherPropertyPlantEquipment 2017-12-31 00716436 d:OtherPropertyPlantEquipment 2016-12-31 00716436 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00716436 d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 00716436 d:CurrentFinancialInstruments 2017-12-31 00716436 d:CurrentFinancialInstruments 2016-12-31 00716436 d:Non-currentFinancialInstruments 2017-12-31 00716436 d:Non-currentFinancialInstruments 2016-12-31 00716436 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 00716436 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 00716436 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 00716436 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 00716436 d:ShareCapital 2017-12-31 00716436 d:ShareCapital 2016-12-31 00716436 d:SharePremium 2017-12-31 00716436 d:SharePremium 2016-12-31 00716436 d:RetainedEarningsAccumulatedLosses 2017-12-31 00716436 d:RetainedEarningsAccumulatedLosses 2016-12-31 00716436 c:OrdinaryShareClass1 2017-01-01 2017-12-31 00716436 c:OrdinaryShareClass1 2017-12-31 00716436 c:FRS102 2017-01-01 2017-12-31 00716436 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 00716436 c:FullAccounts 2017-01-01 2017-12-31 00716436 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 00716436 d:AcceleratedTaxDepreciationDeferredTax 2017-12-31 00716436 d:AcceleratedTaxDepreciationDeferredTax 2016-12-31 00716436 d:OtherDeferredTax 2017-12-31 00716436 d:OtherDeferredTax 2016-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00716436










W. & G. HOLLIS LIMITED








UNAUDITED

DIRECTOR'S REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017

 
W. & G. HOLLIS LIMITED
 
 
COMPANY INFORMATION


Directors
J W Hollis 
Miss J A Lewis 




Company secretary
Miss J A Lewis



Registered number
00716436



Registered office and Trading address
1 Crabble Hill
Buckland

Dover

Kent

CT17 0RS




Accountants
MHA MacIntyre Hudson
Chartered Accountants

71 New Dover Road

Canterbury

Kent

CT1 3DZ





 
W. & G. HOLLIS LIMITED
 

CONTENTS



Page
Directors' report
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 13


 
W. & G. HOLLIS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2017

The Directors present their report and the financial statements for the year ended 31 December 2017.

Directors

The Directors who served during the year were:

J W Hollis 
Miss J A Lewis 

This report was approved by the board and signed on its behalf.
 





Miss J A Lewis
Secretary

Date: 5 September 2018

Page 1

 
W. & G. HOLLIS LIMITED
REGISTERED NUMBER: 00716436

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 5 
180,810
180,193

Investments
 6 
(915)
(915)

  
179,895
179,278

Current assets
  

Stocks
 7 
410,869
394,175

Debtors: amounts falling due within one year
 8 
107,369
38,795

Cash at bank and in hand
 9 
75,913
138,574

  
594,151
571,544

Creditors: amounts falling due within one year
 10 
(384,379)
(376,074)

Net current assets
  
 
 
209,772
 
 
195,470

Total assets less current liabilities
  
389,667
374,748

Creditors: amounts falling due after more than one year
 11 
(26,293)
(27,421)

Provisions for liabilities
  

Deferred tax
 12 
(5,892)
(5,490)

  
 
 
(5,892)
 
 
(5,490)

Net assets
  
357,482
341,837


Capital and reserves
  

Called up share capital 
 13 
8,000
8,000

Share premium account
 14 
1,000
1,000

Profit and loss account
 14 
348,482
332,837

  
357,482
341,837


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions
Page 2

 
W. & G. HOLLIS LIMITED
REGISTERED NUMBER: 00716436
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017

applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J W Hollis
Miss J A Lewis
Director
Director


Date: 5 September 2018
Date:5 September 2018
The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

W .& G. Hollis Limited is a private company, limited by shares, domiciled in England and Wales, registration number 00716436. The registered office and trading address is 1 Crabble Hill, Buckland, Dover, Kent, CT17 0RS.

2.Accounting policies

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 Section 1A, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The presentation currency is £ sterling.
The preparation of financial statements in compliance with FRS 102 Section 1A requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.1

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of goods
Revenue from the sale of vehicles and parts is recognised when the company has transferred the significant risks and rewards of ownership to the buyer. This is usually at the point the customer collects or has signed for delivery of the goods.
Rendering of services
Revenue from the provision of services for repair and servicing vehicles is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably, and;
- the costs incurred and the costs to complete the contract can be measured reliably. 

 
2.2

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)


2.2
Tangible fixed assets (continued)

Depreciation is provided on the following basis:

Freehold property
-
2% on cost
Plant and machinery
-
15% on reducing balance
Fixtures and fittings
-
12.5% on reducing balance
Property improvements
-
2% on cost

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting  date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within the Statement of Income and Retained Earnings 

 
2.3

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment. 

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
Provision is made for damaged, obsolete and slow-moving stock where appropriate and is recognised immediately in profit or loss. 

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured,
Page 5

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)


2.7
Financial instruments (continued)

initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.10

Hire purchase and leasing commitments

The Company acquires demonstrators and used vehicles by hire purchase arrangements. Such assets financed by hire purchase agreements are included in the Balance Sheet at cost, in stock. The corresponding obligations under these contracts are included as creditors. The interest element on these obligations is charged to  profit or loss on a straight line basis over the life of the agreement.

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.11

Pensions

The Company operates two defined contribution plans for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payments obligations.
The contributions are recognised as an expense in the profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.12

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance Sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance Sheet date.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet. 

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date. 


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

There are no significant judgements on key sources of estimation uncertainty made by management in preparing these financial statements.

Page 7

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

 
4.
 

Employees
 
The average monthly number of employees, including the directors, during the year was as follows:

2017
2016
£
£



Staff and directors
24
24

24
24

5.


Tangible fixed assets





Freehold property
Property improvements
Plant and machinery
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2017
163,585
84,594
287,248
83,863
619,290


Additions
-
4,015
7,045
-
11,060



At 31 December 2017

163,585
88,609
294,293
83,863
630,350



Depreciation


At 1 January 2017
60,578
37,018
261,859
79,642
439,097


Charge for the year on owned assets
3,272
1,772
4,871
528
10,443



At 31 December 2017

63,850
38,790
266,730
80,170
449,540



Net book value



At 31 December 2017
99,735
49,819
27,563
3,693
180,810



At 31 December 2016
103,007
47,576
25,389
4,221
180,193

Page 8

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


Fixed asset investments





Investments in subsidiary companies
Loans to subsidiaries
Total

£
£
£



Cost or valuation


At 1 January 2017
2,000
(2,915)
(915)



At 31 December 2017

2,000
(2,915)
(915)






Net book value



At 31 December 2017
2,000
(2,915)
(915)



At 31 December 2016
2,000
(2,915)
(915)

Subsidiary undertakings

The following was a subsidiary undertaking of the Company:

Name
Country of
incorporation
Class of shares
Holding
Principal activity

Hollis Motors Limited
England
Ordinary
 100%
Dormant


The aggregate of the share capital and reserves as at 31 December 2017 and of the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Aggregate of share capital and reserves
£
Hollis Motors Limited

2,915

2,915


7.


Stocks

2017
2016
£
£

Vehicles and parts
408,448
392,198

Consumables
2,421
1,977

410,869
394,175


Page 9

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

8.


Debtors

2017
2016
£
£


Trade debtors
53,542
12,206

Other debtors
28,834
2,103

Prepayments and accrued income
24,993
24,486

107,369
38,795



9.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
75,913
138,574

75,913
138,574



10.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
164,700
161,871

Corporation tax
184
112

Other taxation and social security
17,169
31,349

Obligations under finance lease and hire purchase contracts
166,192
147,761

Other creditors
29,930
28,857

Accruals and deferred income
6,204
6,124

384,379
376,074




2017
2016
£
£

Other taxation and social security

PAYE/NI control
9,246
8,626

VAT control
7,923
22,723

17,169
31,349


Page 10

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

 
 

Secured loans
 
The following secured debts are included in creditors:

2017
2016
£
£



Hire purchase liabilities
166,192
147,761

166,192
147,761

11.


Accruals and deferred income

2017
2016
£
£

Deferred income
26,293
27,421

26,293
27,421


During 1996, Volkswagen waived the Dealer Support Loan provided in 1993 for the improvement of the Company's premises and equipment. The Company transferred the capital element of this loan into a deferred income account to be released over the life of the assets concerned.


12.


Deferred taxation




2017


£






At beginning of year
5,490


Charged to the profit or loss
402


Utilised in year
-



At end of year
5,892

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
6,016
5,635

Deferred income
(124)
(145)

5,892
5,490

No asset has been included in respect of deferred taxation on losses carried forward. The unprovided amount is £65,631 (2016: £69,096).

Page 11

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

13.


Share capital

2017
2016
£
£
Authorised, allotted, called up and fully paid



32,000 Ordinary shares of £0.25 each
8,000
8,000


14.


Reserves

Share premium account

This represents a premium received over the par value of the ordinary shares issued in previous years.

Profit and loss account

This represents accumulated historic profits available for distribution.


15.


Pension commitments

The Company operates two defined contribution pension schemes. The assets of the schemes are held separately from those of the company in  independently administered funds. The pension cost charge of £2,272 (2016: £2,206) represents contributions payable by the company to the fund. The amount  prepaid  at the year end was £161 (2016: £293).

16.

Commitments under operating leases

The Company has future operating lease commitments of £16,000 p.a. in respect of the rent of the yard and forecourt used for the companys' business. The original lease has expired and has not been renewed. There is an informal agreement to continue renting the sites each year.


17.


Related party transactions

J W Hollis
Director
The loan is interest free and repayable on demand.


2017
2016
£
£

Amount due to related party at the balance sheet date
365
829
365
829

Page 12

 
W. & G. HOLLIS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

.



Mrs S P Love 
Sister of J W Hollis (Director) and shareholder 
The loan is interest free and repayable on demand 


2017
2016
£
£



Amount due to related party at the balance sheet date
14,182
14,182

14,182
14,182

 
Page 13