ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-12-312017-12-31No description of principal activityfalse2017-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 04774771 2017-01-01 2017-12-31 04774771 2016-01-01 2016-12-31 04774771 2017-12-31 04774771 2016-12-31 04774771 2016-01-01 04774771 c:Director1 2017-01-01 2017-12-31 04774771 d:Buildings 2017-01-01 2017-12-31 04774771 d:Buildings 2017-12-31 04774771 d:Buildings 2016-12-31 04774771 d:Buildings d:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 04774771 d:Buildings d:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 04774771 d:Buildings d:LongLeaseholdAssets 2017-01-01 2017-12-31 04774771 d:MotorVehicles 2017-01-01 2017-12-31 04774771 d:FurnitureFittings 2017-01-01 2017-12-31 04774771 d:Non-currentFinancialInstruments 2017-12-31 04774771 d:Non-currentFinancialInstruments 2016-12-31 04774771 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 04774771 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 04774771 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 04774771 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 04774771 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 04774771 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-12-31 04774771 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-12-31 04774771 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-12-31 04774771 d:ShareCapital 2017-01-01 2017-12-31 04774771 d:ShareCapital 2017-12-31 04774771 d:ShareCapital 2016-12-31 04774771 d:ShareCapital 2016-01-01 04774771 d:CapitalRedemptionReserve 2017-12-31 04774771 d:CapitalRedemptionReserve 2016-12-31 04774771 d:CapitalRedemptionReserve 2016-01-01 04774771 d:OtherMiscellaneousReserve 2017-12-31 04774771 d:OtherMiscellaneousReserve 2016-12-31 04774771 d:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 04774771 d:RetainedEarningsAccumulatedLosses 2017-12-31 04774771 d:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 04774771 d:RetainedEarningsAccumulatedLosses 2016-12-31 04774771 d:RetainedEarningsAccumulatedLosses 2016-01-01 04774771 c:FRS102 2017-01-01 2017-12-31 04774771 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 04774771 c:AbridgedAccounts 2017-01-01 2017-12-31 04774771 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 04774771 d:EntityControlledByKeyManagementPersonnel1 2017-01-01 2017-12-31 04774771 d:EntityControlledByKeyManagementPersonnel1 2017-12-31 iso4217:GBP xbrli:pure

Registered number: 04774771
















INTERNATIONAL HOUSE BRISTOL LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

































INTERNATIONAL HOUSE BRISTOL LTD
REGISTERED NUMBER:04774771

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
684,959
715,491

  
684,959
715,491

CURRENT ASSETS
  

Debtors
  
217,305
160,660

Cash at bank and in hand
  
14,296
19,029

  
231,601
179,689

Creditors: amounts falling due within one year
  
(359,976)
(283,437)

NET CURRENT LIABILITIES
  
 
 
(128,375)
 
 
(103,748)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
556,584
611,743

Creditors: amounts falling due after more than one year
 5 
(420,633)
(454,284)

Provisions for liabilities
  
-
(289)

NET ASSETS
  
135,951
157,170


CAPITAL AND RESERVES
  

Called up share capital 
 7 
180
90

Other reserves
  
50
50

Profit and loss account
  
135,721
157,030

  
135,951
157,170


Page 1


INTERNATIONAL HOUSE BRISTOL LTD
REGISTERED NUMBER:04774771
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2017

The Directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Dr V M Hennessy
Director

Date: 12 September 2018

The notes on pages 4 to 10 form part of these financial statements.

Page 2


INTERNATIONAL HOUSE BRISTOL LTD


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2016
90
50
148,804
148,944


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year

-
-
140,826
140,826


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
140,826
140,826

Dividends: Equity capital
-
-
(132,600)
(132,600)


TOTAL TRANSACTIONS WITH OWNERS
-
-
(132,600)
(132,600)



At 1 January 2017
90
50
157,030
157,170


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year

-
-
78,781
78,781


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
78,781
78,781

Dividends: Equity capital
-
-
(100,000)
(100,000)

Capitalisation/bonus issue
-
-
(90)
(90)

Shares issued during the year
90
-
-
90


TOTAL TRANSACTIONS WITH OWNERS
90
-
(100,090)
(100,000)


AT 31 DECEMBER 2017
180
50
135,721
135,951

The notes on pages 4 to 10 form part of these financial statements.

Page 3


INTERNATIONAL HOUSE BRISTOL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


GENERAL INFORMATION

International House Bristol Ltd is a private limited company, limited by shares and registered in England within the United Kingdom.  The registered number is 04774771 and address of the registered office is 27 Oakfield Road, Clifton, Bristol, BS8 2AT.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


INTERNATIONAL HOUSE BRISTOL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (continued)


2.3
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line or reducing balance method.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line (excluding land)
Long-term leasehold property
-
Straight line over the length of the lease
Motor vehicles
-
25% reducing balance basis
Fixtures, fittings and equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5


INTERNATIONAL HOUSE BRISTOL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (continued)

 
2.8

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'other operating income'.

 
2.9

FINANCE COSTS

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

INTEREST INCOME

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 6


INTERNATIONAL HOUSE BRISTOL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.ACCOUNTING POLICIES (continued)

 
2.13

BORROWING COSTS

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.14

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.15

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 71 (2016: 75).

Page 7


INTERNATIONAL HOUSE BRISTOL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

4.


TANGIBLE FIXED ASSETS





Total

£



COST


At 1 January 2017
1,206,191


Additions
7,143


Disposals
(1,624)



At 31 December 2017

1,211,710



DEPRECIATION


At 1 January 2017
490,700


Charge for the year on owned assets
32,722


Charge for the year on financed assets
4,953


Disposals
(1,624)



At 31 December 2017

526,751



NET BOOK VALUE



At 31 December 2017
684,959



At 31 December 2016
715,491

Page 8


INTERNATIONAL HOUSE BRISTOL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

5.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2017
2016
£
£

Bank loans
419,906
437,657

Net obligations under finance leases and hire purchase contracts
727
16,627

420,633
454,284


The following liabilities were secured:

2017
2016
£
£



Bank loans
419,906
437,657

Net obligations under finance leases and hire purchase contracts
727
16,627

420,633
454,284

Details of security provided:

A legal charge is registered with Companies House in respect of all monies due or to become due from the company to Barclays Bank PLC.  Security is provided on the freehold property, 2 Queens Avenue, Clifton, Bristol, BS8 1SE.  Bank loans and overdrafts totalling £435,905 are secured.
Security has also been given in respect of net obligations under finance lease and hire purchase contracts totalling £16,641.

Page 9


INTERNATIONAL HOUSE BRISTOL LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

6.


LOANS


Analysis of the maturity of loans is given below:


2017
2016
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
15,999
24,000


15,999
24,000


AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
56,000
54,657


56,000
54,657

AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Bank loans
363,906
383,000

363,906
383,000

435,905
461,657



7.


SHARE CAPITAL

2017
2016
£
£
ALLOTTED, CALLED UP AND FULLY PAID



90 (2016: 90) Ordinary A shares of £1.00 each
90
90
90 (2016: 0) Ordinary B shares of £1.00 each
90
-

180

90


On 2 October 2017, 90 bonus B shares were issued for a total of £90.


8.


TRANSACTIONS WITH DIRECTORS

At the year end an amount of £1,550 was due by the company to the directors (2016 - £2,436 due by the directors to the company).  This amount was interest free and repayable on demand.

 
Page 10