Manor Ground Services (NI) Ltd,Ltd - AccountsLtd - Accounts

Manor Ground Services (NI) Ltd,Ltd - AccountsLtd - Accounts


2017-04-01 NI611791 2018-03-31 NI611791 2017-04-01 2018-03-31 NI611791 2017-03-31 NI611791 2016-04-01 2017-03-31 NI611791 uk-core:WithinOneYear 2017-03-31 NI611791 uk-core:WithinOneYear 2018-03-31 NI611791 uk-core:AfterOneYear 2017-03-31 NI611791 uk-core:AfterOneYear 2018-03-31 NI611791 uk-core:ShareCapital 2018-03-31 NI611791 uk-core:ShareCapital 2017-03-31 NI611791 uk-core:RetainedEarningsAccumulatedLosses 2018-03-31 NI611791 uk-core:RetainedEarningsAccumulatedLosses 2017-03-31 NI611791 uk-bus:Director1 2017-04-01 2018-03-31 NI611791 uk-core:PlantMachinery 2017-04-01 2018-03-31 NI611791 uk-core:MotorCars 2017-04-01 2018-03-31 NI611791 uk-core:MotorCars 2017-03-31 NI611791 uk-core:PlantMachinery 2017-03-31 NI611791 uk-core:PlantMachinery 2018-03-31 NI611791 uk-core:MotorCars 2018-03-31 NI611791 uk-core:WithinOneYear 2018-03-31 NI611791 uk-core:WithinOneYear 2017-03-31 iso4217:GBP NI611791 uk-bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 NI611791 uk-bus:FRS102 2017-04-01 2018-03-31 NI611791 uk-bus:FullAccounts 2017-04-01 2018-03-31 NI611791 uk-bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31
Manor Ground Services (NI) Ltd
Registered Number:NI611791
For the year ended 31 March 2018
Northern Ireland
Unaudited Financial Statements
2
For the year ended 31 March 2018
Manor Ground Services (NI) Ltd
Contents Page
1
Statement of Financial Position
2 to 4
Notes to the Financial Statements
3
As at 31 March 2018
Manor Ground Services (NI) Ltd
Statement of Financial Position
Registered Number :
NI611791
£
£
2017
2018
Notes
Fixed assets
Property, plant and equipment
117,633
90,699
2
117,633
90,699
Current assets
Inventories
32,000
32,658
3
Trade and other receivables
5,085
56,008
4
88,666
37,085
Trade and other payables: amounts falling due within one year
(43,529)
(109,539)
5
(6,444)
(20,873)
Net current liabilities
Total assets less current liabilities
96,760
84,255
Trade and other payables: amounts falling due after more than one
year
(29,791)
(7,034)
6
89,726
Net assets
54,464
Capital and reserves
Called up share capital
10
10
Retained earnings
89,716
54,454
89,726
54,464
Shareholders' funds
For the year ended 31 March 2018 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Section 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
Martin Scullion Director
These financial statements were approved and authorised for issue by the Board on 07 September 2018 and were signed by:
The notes form part of these financial statements
1 of 4
4
For the year ended 31 March 2018
Manor Ground Services (NI) Ltd
Notes to the Financial Statements
Statutory Information
Manor Ground Services (NI) Ltd is a private limited company, limited by shares, domiciled in Northern Ireland, registration
number NI611791.
Registered address:
7 Manor Park
Magherafelt
BT45 6QE
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial Reporting Standard
102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The
financial statements have been prepared under the historical costs convention as modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery
25% Straight line
25% Reducing balance
Motor vehicles
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term. The finance element of the rental payment is charged to the profit and loss account on a straight line basis.
2 of 4
5
For the year ended 31 March 2018
Manor Ground Services (NI) Ltd
Notes to the Financial Statements Continued
2. Property, plant and equipment
Total
Motor vehicles
Plant and
machinery
£
£
£
Cost or valuation
At 01 April 2017
161,038
-
161,038
80,187
15,542
64,645
Additions
-
(44,500)
Disposals
(44,500)
At 31 March 2018
181,183
15,542
196,725
Provision for depreciation and impairment
At 01 April 2017
70,339
-
70,339
Charge for year
35,453
-
35,453
(26,700)
-
(26,700)
On disposal
At 31 March 2018
79,092
-
79,092
At 31 March 2018
Net book value
102,091
15,542
117,633
At 31 March 2017
90,699
-
90,699
3. Inventories
2017
2018
£
£
Stocks
32,658
32,000
4. Trade and other receivables
2017
2018
£
£
Trade debtors
1,509
-
Taxation and social security
5,763
3,585
Other debtors
48,736
1,500
5,085
56,008
The debtors above include the following amounts falling due after more than one year:
Other debtors
45,946
-
See related party Note 7.
3 of 4
6
For the year ended 31 March 2018
Manor Ground Services (NI) Ltd
Notes to the Financial Statements Continued
5. Trade and other payables: amounts falling due within one year
2017
2018
£
£
Bank loans and overdraft
10,989
6,339
Trade creditors
12,999
1,264
Taxation and social security
2,690
2,636
Other creditors
82,861
33,290
109,539
43,529
6. Trade and other payables: amounts falling due after more than one year
2017
2018
£
£
Other creditors
7,034
29,791
7. Related party transactions
During the period, the company entered into transactions in the ordinary course of business with other related parties.
Transactions entered into and trading balances at year ended 31 March 2018 are as follows:
1) Gary Scullion
Brother of Martin Scullion, owner and director of the company.
During the year the company repaid the loan from Gary Scullion. This loan was in Other Creditors as per Note 4.
Amount due from related party at year ended 31 March 2018: £0
Amount due from related party at year ended 31 March 2017: £4,000
2) Gerard Scullion
Gerard Scullion is an employee and father of Martin Scullion, director.
The company provided a staff loan of £45,000 on 30th June 2017. The terms of loan is 2.5% interest chargeable, with annual
repayments of £10,000 each year in years 2018,2019,2020 and 2021 and final payment in 2022 of £8,710.
Amount due from related party at year ended 31 March 2018: £45,946
Amount due from related party at year ended 31 March 2017: £0
4 of 4