SOLENT_NEWS_&_PHOTO_AGENC - Accounts


Company Registration No. 03254686 (England and Wales)
SOLENT NEWS & PHOTO AGENCY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
United Kingdom
PO6 3TH
SOLENT NEWS & PHOTO AGENCY LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
SOLENT NEWS & PHOTO AGENCY LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr D. J. Holt
Mr A. P. Meenaghan
Secretary
Mr D. J. Holt
Company number
03254686
Registered office
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
Accountants
Taylorcocks
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
Business address
23 Mitchell Point
Ensign Way
Hamble
Southampton
Hampshire
SO31 4RF
SOLENT NEWS & PHOTO AGENCY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
39,594
44,241
Current assets
Debtors
5
371,299
234,930
Cash at bank and in hand
349,031
301,343
720,330
536,273
Creditors: amounts falling due within one year
6
(149,283)
(99,028)
Net current assets
571,047
437,245
Total assets less current liabilities
610,641
481,486
Provisions for liabilities
(7,231)
(8,474)
Net assets
603,410
473,012
Capital and reserves
Called up share capital
9
160
160
Capital redemption reserve
20
20
Profit and loss reserves
603,230
472,832
Total equity
603,410
473,012

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

SOLENT NEWS & PHOTO AGENCY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 3 -

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 3 September 2018 and are signed on its behalf by:
Mr D. J. Holt
Mr A. P. Meenaghan
Director
Director
Company Registration No. 03254686
The notes on pages 4 to 10 form part of these financial statements
SOLENT NEWS & PHOTO AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 4 -
1
Accounting policies
Company information

Solent News & Photo Agency Limited (03254686) is a private company limited by shares incorporated in England and Wales. The registered office is 3 Acorn Business Centre, Northarbour Road, Cosham, Portsmouth, Hampshire, PO6 3TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% reducing balance
Fixtures and fittings
10% reducing balance
Company cycles
25% reducing balance
Photographic equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SOLENT NEWS & PHOTO AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SOLENT NEWS & PHOTO AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SOLENT NEWS & PHOTO AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 7 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 26 (2016 - 25).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
120,000
Amortisation and impairment
At 1 January 2017 and 31 December 2017
120,000
Carrying amount
At 31 December 2017
-
At 31 December 2016
-
SOLENT NEWS & PHOTO AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
4
Tangible fixed assets
Computer equipment
Fixtures and fittings
Company cycles
Photographic equipment
Total
£
£
£
£
£
Cost
At 1 January 2017
31,410
18,545
504
38,650
89,109
Additions
846
-
-
2,292
3,138
At 31 December 2017
32,256
18,545
504
40,942
92,247
Depreciation and impairment
At 1 January 2017
20,187
8,063
454
16,167
44,871
Depreciation charged in the year
3,005
1,048
13
3,716
7,782
At 31 December 2017
23,192
9,111
467
19,883
52,653
Carrying amount
At 31 December 2017
9,064
9,434
37
21,059
39,594
At 31 December 2016
11,224
10,482
50
22,485
44,241
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
65,422
64,037
Other debtors
258,740
110,805
Prepayments and accrued income
47,137
60,088
371,299
234,930
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
14,684
2,898
Corporation tax
36,175
45,686
Other taxation and social security
39,672
33,554
Other creditors
40,260
1,683
Accruals and deferred income
18,492
15,207
149,283
99,028
SOLENT NEWS & PHOTO AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 9 -
7
Related party transactions

During the current and previous year, the company was under the control of the board of directors, by virtue of their shareholdings.

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2017
2016
2017
2016
£
£
£
£
Other related parties
26,897
12,755
24,286
2,250
Rent
2017
2016
£
£
Key management personnel
18,634
18,634
2017
2016
Amounts owed to related parties
£
£
Other related parties
40,260
-
2017
2016
Amounts owed by related parties
£
£
Other related parties
18,407
64,748
8
Directors' transactions

Dividends totalling £10,000 (2016 - £226,800) were paid in the year in respect of shares held by the company's directors.

The directors maintain loan accounts with the company. At the start of the year, the company owed the directors £1,683 During the year, a further £246,052 was advanced, and repayments were received totalling £20,634. Interest was charged on the balance owed at 2.5%, totalling £2,370. At the year-end the directors owed the company £226,105.

 

SOLENT NEWS & PHOTO AGENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 10 -
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
92 Ordinary C shares of £1 each
92
92
68 Ordinary D shares of £1 each
68
68
160
160
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity07 September 2018Mr D. J. HoltMr A. P. MeenaghanMr D. J. Holt032546862017-01-012017-12-3103254686bus:CompanySecretaryDirector12017-01-012017-12-3103254686bus:Director12017-01-012017-12-3103254686bus:Director22017-01-012017-12-3103254686bus:CompanySecretary12017-01-012017-12-3103254686bus:RegisteredOffice2017-01-012017-12-31032546862017-12-31032546862016-12-3103254686core:PlantMachinery2017-12-3103254686core:FurnitureFittings2017-12-3103254686core:ComputerEquipment2017-12-3103254686core:MotorVehicles2017-12-3103254686core:PlantMachinery2016-12-3103254686core:FurnitureFittings2016-12-3103254686core:ComputerEquipment2016-12-3103254686core:MotorVehicles2016-12-3103254686core:CurrentFinancialInstruments2017-12-3103254686core:CurrentFinancialInstruments2016-12-3103254686core:ShareCapital2017-12-3103254686core:ShareCapital2016-12-3103254686core:CapitalRedemptionReserve2017-12-3103254686core:CapitalRedemptionReserve2016-12-3103254686core:RetainedEarningsAccumulatedLosses2017-12-3103254686core:RetainedEarningsAccumulatedLosses2016-12-3103254686core:ShareCapitalOrdinaryShares2017-12-3103254686core:ShareCapitalOrdinaryShares2016-12-3103254686core:PlantMachinery2017-01-012017-12-3103254686core:FurnitureFittings2017-01-012017-12-3103254686core:ComputerEquipment2017-01-012017-12-3103254686core:MotorVehicles2017-01-012017-12-3103254686core:NetGoodwill2016-12-3103254686core:PlantMachinery2016-12-3103254686core:FurnitureFittings2016-12-3103254686core:ComputerEquipment2016-12-3103254686core:MotorVehicles2016-12-31032546862016-12-3103254686bus:OrdinaryShareClass12017-01-012017-12-3103254686bus:OrdinaryShareClass22017-01-012017-12-3103254686bus:OrdinaryShareClass12017-12-3103254686bus:OrdinaryShareClass22017-12-3103254686bus:PrivateLimitedCompanyLtd2017-01-012017-12-3103254686bus:FRS1022017-01-012017-12-3103254686bus:AuditExemptWithAccountantsReport2017-01-012017-12-3103254686bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103254686bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP