Hogarths (International) Limited - Period Ending 2018-03-31

Hogarths (International) Limited - Period Ending 2018-03-31


Hogarths (International) Limited 08644594 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Estate Agents Digita Accounts Production Advanced 6.21.8540.0 Software true 08644594 2017-04-01 2018-03-31 08644594 2018-03-31 08644594 bus:OrdinaryShareClass1 2018-03-31 08644594 core:RetainedEarningsAccumulatedLosses 2018-03-31 08644594 core:RevaluationReserve 2018-03-31 08644594 core:ShareCapital 2018-03-31 08644594 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2018-03-31 08644594 core:CurrentFinancialInstruments 2018-03-31 08644594 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 08644594 core:Non-currentFinancialInstruments 2018-03-31 08644594 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 08644594 core:Goodwill 2018-03-31 08644594 core:FurnitureFittingsToolsEquipment 2018-03-31 08644594 core:LandBuildings 2018-03-31 08644594 core:MotorVehicles 2018-03-31 08644594 bus:SmallEntities 2017-04-01 2018-03-31 08644594 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 08644594 bus:FullAccounts 2017-04-01 2018-03-31 08644594 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 08644594 bus:RegisteredOffice 2017-04-01 2018-03-31 08644594 bus:Director1 2017-04-01 2018-03-31 08644594 bus:Director2 2017-04-01 2018-03-31 08644594 bus:Director3 2017-04-01 2018-03-31 08644594 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 08644594 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 08644594 core:Goodwill 2017-04-01 2018-03-31 08644594 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 08644594 core:LandBuildings 2017-04-01 2018-03-31 08644594 core:MotorVehicles 2017-04-01 2018-03-31 08644594 countries:AllCountries 2017-04-01 2018-03-31 08644594 2017-03-31 08644594 core:Goodwill 2017-03-31 08644594 core:FurnitureFittingsToolsEquipment 2017-03-31 08644594 core:LandBuildings 2017-03-31 08644594 core:MotorVehicles 2017-03-31 08644594 2016-04-01 2017-03-31 08644594 2017-03-31 08644594 bus:OrdinaryShareClass1 2017-03-31 08644594 core:RetainedEarningsAccumulatedLosses 2017-03-31 08644594 core:RevaluationReserve 2017-03-31 08644594 core:ShareCapital 2017-03-31 08644594 core:CurrentFinancialInstruments 2017-03-31 08644594 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 08644594 core:Non-currentFinancialInstruments 2017-03-31 08644594 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 08644594 core:Goodwill 2017-03-31 08644594 core:FurnitureFittingsToolsEquipment 2017-03-31 08644594 core:LandBuildings 2017-03-31 08644594 core:MotorVehicles 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08644594

Hogarths (International) Limited trading as Hogarths Estates

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Brooks Green Chartered Accountants Abbey House 342 Regents Park Road London N3 2LJ

 

Hogarths (International) Limited trading as Hogarths Estates

Contents
__________________________________________________________________________

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Hogarths (International) Limited trading as Hogarths Estates

Company Information
__________________________________________________________________________

Directors

Edward Gormley

Alastair MacLeod

Peter Graham

Registered office

342 Regents Park Road
Finchley
London
N3 2LJ


 

Accountants

Brooks Green
Chartered Accountants
Abbey House
342 Regents Park Road
London
N3 2LJ

 

Hogarths (International) Limited trading as Hogarths Estates

(Registration number: 08644594)
Balance Sheet as at 31 March 2018
__________________________________________________________________________

Note

2018
£

2017
£

   

     

Fixed assets

   

 

Intangible assets

3

 

629,000

 

723,000

Tangible assets

4

 

514,334

 

377,087

Other financial assets

5

 

28,120

 

-

   

1,171,454

 

1,100,087

Current assets

   

 

Debtors

6

10,703

 

5,666

 

Cash at bank and in hand

 

56,023

 

13,035

 

 

66,726

 

18,701

 

Creditors: Amounts falling due within one year

7

(126,169)

 

(674,120)

 

Net current liabilities

   

(59,443)

 

(655,419)

Total assets less current liabilities

   

1,112,011

 

444,668

Creditors: Amounts falling due after more than one year

7

 

(1,140,373)

 

(604,727)

Net liabilities

   

(28,362)

 

(160,059)

Capital and reserves

   

 

Called up share capital

100

 

100

 

Revaluation reserve

140,000

 

-

 

Profit and loss account

(168,462)

 

(160,159)

 

Total equity

   

(28,362)

 

(160,059)

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Hogarths (International) Limited trading as Hogarths Estates

(Registration number: 08644594)
Balance Sheet as at 31 March 2018
__________________________________________________________________________

Approved and authorised by the Board on 10 September 2018 and signed on its behalf by:
 



Edward Gormley

Director

 

Hogarths (International) Limited trading as Hogarths Estates

Notes to the Financial Statements for the Year Ended 31 March 2018
__________________________________________________________________________

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicle

25% RB

Furniture, Fixtures and fittings

15% RB

 

Hogarths (International) Limited trading as Hogarths Estates

Notes to the Financial Statements for the Year Ended 31 March 2018
__________________________________________________________________________

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Hogarths (International) Limited trading as Hogarths Estates

Notes to the Financial Statements for the Year Ended 31 March 2018
__________________________________________________________________________

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2017 - 4).

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

940,000

940,000

At 31 March 2018

940,000

940,000

Amortisation

At 1 April 2017

217,000

217,000

Amortisation charge

94,000

94,000

At 31 March 2018

311,000

311,000

Carrying amount

At 31 March 2018

629,000

629,000

At 31 March 2017

723,000

723,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Hogarths (International) Limited trading as Hogarths Estates

Notes to the Financial Statements for the Year Ended 31 March 2018
__________________________________________________________________________

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

360,000

25,000

4,491

389,491

Revaluations

140,000

-

-

140,000

At 31 March 2018

500,000

25,000

4,491

529,491

Depreciation

At 1 April 2017

-

9,808

2,596

12,404

Charge for the year

-

2,279

474

2,753

At 31 March 2018

-

12,087

3,070

15,157

Carrying amount

At 31 March 2018

500,000

12,913

1,421

514,334

At 31 March 2017

360,000

15,192

1,895

377,087

Included within the net book value of land and buildings above is £500,000 (2017 - £360,000) in respect of freehold land and buildings.
 

 

Hogarths (International) Limited trading as Hogarths Estates

Notes to the Financial Statements for the Year Ended 31 March 2018
__________________________________________________________________________

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

Additions

28,120

28,120

At 31 March 2018

28,120

28,120

Impairment

Carrying amount

At 31 March 2018

28,120

28,120

6

Debtors

2018
£

2017
£

Other debtors

10,703

5,666

Total current trade and other debtors

10,703

5,666

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

31,828

562,015

Trade creditors

 

-

6,267

Directors current account

30,000

63,660

Taxation and social security

 

33,971

39,928

Other creditors

 

30,370

2,250

 

126,169

674,120

Due after one year

 

Loans and borrowings

9

1,140,373

604,727

Creditors: amounts falling due after more than one year

 

Hogarths (International) Limited trading as Hogarths Estates

Notes to the Financial Statements for the Year Ended 31 March 2018
__________________________________________________________________________

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

1,140,373

604,727

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £0.01 each

10,000

100.00

10,000

100.00

         

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

576,713

604,727

Other borrowings

563,660

-

1,140,373

604,727