33_JOINTS_LIMITED - Accounts


Company Registration No. 05888605 (England and Wales)
33 JOINTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
33 JOINTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
33 JOINTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
47,796
67,796
Current assets
Debtors
5
548,527
384,327
Cash at bank and in hand
12,329
2,075
560,856
386,402
Creditors: amounts falling due within one year
6
(1,240,385)
(1,596,845)
Net current liabilities
(679,529)
(1,210,443)
Total assets less current liabilities
(631,733)
(1,142,647)
Creditors: amounts falling due after more than one year
7
(1,307,583)
(1,391,795)
Net liabilities
(1,939,316)
(2,534,442)
Capital and reserves
Called up share capital
8
1,101
1,101
Share premium account
119,831
119,831
Profit and loss reserves
(2,060,248)
(2,655,374)
Total equity
(1,939,316)
(2,534,442)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

33 JOINTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 August 2018 and are signed on its behalf by:
M Nathan
Director
Company Registration No. 05888605
33 JOINTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2016
1,101
119,831
(1,323,166)
(1,202,234)
Year ended 31 December 2016:
Loss and total comprehensive income for the year
-
-
(1,332,208)
(1,332,208)
Balance at 31 December 2016
1,101
119,831
(2,655,374)
(2,534,442)
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
-
595,126
595,126
Balance at 31 December 2017
1,101
119,831
(2,060,248)
(1,939,316)
33 JOINTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 4 -
1
Accounting policies
Company information

33 Joints Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Spitalfields House, 1 Stirling Court, Stirling Way, Borehamwood, England, WD6 2FX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements assuming the continuing support of loan providers.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets

Intangible assets are recorded at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Any intangible assets carried at revaluation amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

 

Intangible assets acquired as part of the business combination are recorded at the fair value at the acquisition date.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website & trade marks
33% reducing balance

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

33 JOINTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements & equipment
20% straight line
Fixtures and fittings
33% reducing balance
Computers
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price. Financial assets classified as receivable within one year are not amortised.

33 JOINTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and preference shares that are classified as debt, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any material unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

33 JOINTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 7 -
1.13
Leases

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.

 

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

Foreign currency transactions are recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2016 - 16).

3
Intangible fixed assets
Website & trade marks
£
Cost
At 1 January 2017 and 31 December 2017
110,136
Amortisation and impairment
At 1 January 2017 and 31 December 2017
110,136
Carrying amount
At 31 December 2017
-
At 31 December 2016
-

The Intangible assets consist of Website and Trade Marks. These are amortised at the rate of 33.3% per annum on written down value. the current licence has expired and therefore the intangibles have been written down to £nil.

33 JOINTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
4
Tangible fixed assets
Leasehold improvements & equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2017
28,350
55,489
127,054
66,549
277,442
Additions
475
724
2,968
-
4,167
Disposals
-
-
(1,333)
(63,799)
(65,132)
At 31 December 2017
28,825
56,213
128,689
2,750
216,477
Depreciation and impairment
At 1 January 2017
-
48,311
105,029
56,306
209,646
Depreciation charged in the year
4,100
2,448
6,786
2,561
15,895
Eliminated in respect of disposals
-
-
(479)
(56,381)
(56,860)
At 31 December 2017
4,100
50,759
111,336
2,486
168,681
Carrying amount
At 31 December 2017
24,725
5,454
17,353
264
47,796
At 31 December 2016
28,350
7,178
22,025
10,243
67,796
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
5,192
29,909
Other debtors
179,252
354,418
184,444
384,327
Amounts falling due after more than one year:
Deferred tax asset
364,083
-
Total debtors
548,527
384,327
33 JOINTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 9 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
1,880
Trade creditors
268,184
408,133
Other taxation and social security
75,064
261,972
Other creditors
897,137
924,860
1,240,385
1,596,845
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
1,307,583
1,391,795

Included within other creditors falling due after more than one year above, is £450,000 (2016: £450,000) relating to preference shares.

The Non-cumulative preference shares of £1 each:

 

i. The payment of a dividend shall be at the discretion of the company.

 

ii. The preference shares shall be repaid at par on any liquidation of the company but shall have no other right to share in the income or capital of the company.

 

iii. The preference shareholders shall not be entitled to any votes at any general meeting of the company.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,101 Ordinary shares of £1 each
1,101
1,101
1,101
1,101
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
219,690
297,269
33 JOINTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 10 -
10
Directors' transactions

At the year end, an amount of £241,883 (2016 - £301,795) was owed to the directors of the company.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity30 August 2018H P IngramM NathanA L NathanG A Nichol058886052017-01-012017-12-31058886052017-12-31058886052016-12-3105888605core:LeaseholdImprovements2017-12-3105888605core:FurnitureFittings2017-12-3105888605core:ComputerEquipment2017-12-3105888605core:MotorVehicles2017-12-3105888605core:LeaseholdImprovements2016-12-3105888605core:FurnitureFittings2016-12-3105888605core:ComputerEquipment2016-12-3105888605core:MotorVehicles2016-12-3105888605core:CurrentFinancialInstruments2017-12-3105888605core:CurrentFinancialInstruments2016-12-3105888605core:WithinOneYear2017-12-3105888605core:WithinOneYear2016-12-3105888605core:CurrentFinancialInstrumentscore:WithinOneYear2017-12-3105888605core:CurrentFinancialInstrumentscore:WithinOneYear2016-12-3105888605core:Non-currentFinancialInstruments2017-12-3105888605core:Non-currentFinancialInstruments2016-12-3105888605core:ShareCapital2017-12-3105888605core:ShareCapital2016-12-3105888605core:SharePremium2017-12-3105888605core:SharePremium2016-12-3105888605core:RetainedEarningsAccumulatedLosses2017-12-3105888605core:RetainedEarningsAccumulatedLosses2016-12-3105888605core:ShareCapital2015-12-3105888605core:SharePremium2015-12-3105888605core:RetainedEarningsAccumulatedLosses2015-12-31058886052015-12-3105888605bus:Director22017-01-012017-12-3105888605core:RetainedEarningsAccumulatedLosses2016-01-012016-12-31058886052016-01-012016-12-3105888605core:RetainedEarningsAccumulatedLosses2017-01-012017-12-3105888605core:LeaseholdImprovements2017-01-012017-12-3105888605core:FurnitureFittings2017-01-012017-12-3105888605core:ComputerEquipment2017-01-012017-12-3105888605core:MotorVehicles2017-01-012017-12-3105888605core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2016-12-3105888605core:LeaseholdImprovements2016-12-3105888605core:FurnitureFittings2016-12-3105888605core:ComputerEquipment2016-12-3105888605core:MotorVehicles2016-12-31058886052016-12-3105888605core:Non-currentFinancialInstrumentscore:AfterOneYear2017-12-3105888605core:Non-currentFinancialInstrumentscore:AfterOneYear2016-12-3105888605bus:OrdinaryShareClass12017-01-012017-12-3105888605bus:OrdinaryShareClass12017-12-3105888605bus:OrdinaryShareClass12016-01-012016-12-3105888605bus:PrivateLimitedCompanyLtd2017-01-012017-12-3105888605bus:FRS1022017-01-012017-12-3105888605bus:AuditExemptWithAccountantsReport2017-01-012017-12-3105888605bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3105888605bus:Director12017-01-012017-12-3105888605bus:Director32017-01-012017-12-3105888605bus:Director42017-01-012017-12-3105888605bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP