PRIMROSE_BAKERY_LIMITED - Accounts


Company Registration No. 06774788 (England and Wales)
PRIMROSE BAKERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
PRIMROSE BAKERY LIMITED
COMPANY INFORMATION
Director
M Swift
Secretary
C Moorhead
Company number
06774788
Registered office
7 Nelson Street
Southend-on-Sea
Essex
SS1 1EH
Accountants
Rickard Luckin Limited
Phoenix House, Suite 8
Christopher Martin Road
Basildon
Essex
SS14 3EZ
PRIMROSE BAKERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PRIMROSE BAKERY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
2,500
4,500
Tangible assets
4
104,021
119,824
106,521
124,324
Current assets
Stocks
24,480
24,597
Debtors
5
56,651
55,883
Cash at bank and in hand
14,485
5,000
95,616
85,480
Creditors: amounts falling due within one year
6
(129,377)
(120,546)
Net current liabilities
(33,761)
(35,066)
Total assets less current liabilities
72,760
89,258
Creditors: amounts falling due after more than one year
7
(60,149)
(81,732)
Net assets
12,611
7,526
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
12,311
7,226
Total equity
12,611
7,526
PRIMROSE BAKERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 30 August 2018
M Swift
Director
Company Registration No. 06774788
PRIMROSE BAKERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Primrose Bakery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Nelson Street, Southend-on-Sea, Essex, SS1 1EH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life, which is deemed to be 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
4% straight line basis
Plant and machinery
25% reducing balance basis
Fixtures, fittings & equipment
25% reducing balance basis
Computer equipment
25% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

PRIMROSE BAKERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

PRIMROSE BAKERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11

Hire purchase and leasing

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 46 (2016 - 23).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
20,000
Amortisation and impairment
At 1 January 2017
15,500
Amortisation charged for the year
2,000
At 31 December 2017
17,500
Carrying amount
At 31 December 2017
2,500
At 31 December 2016
4,500
PRIMROSE BAKERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
79,117
127,900
207,017
Additions
-
1,368
1,368
At 31 December 2017
79,117
129,268
208,385
Depreciation and impairment
At 1 January 2017
13,955
73,238
87,193
Depreciation charged in the year
3,165
14,006
17,171
At 31 December 2017
17,120
87,244
104,364
Carrying amount
At 31 December 2017
61,997
42,024
104,021
At 31 December 2016
65,162
54,662
119,824
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
1,999
4,131
Other debtors
54,652
51,752
56,651
55,883
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
23,288
30,636
Trade creditors
26,961
29,620
Other taxation and social security
13,925
15,185
Other creditors
65,203
45,105
129,377
120,546
PRIMROSE BAKERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
60,149
75,071
Other creditors
-
6,661
60,149
81,732
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity04 September 2018Ms M SwiftC Moorhead067747882017-01-012017-12-3106774788bus:CompanySecretary12017-01-012017-12-3106774788bus:Director12017-01-012017-12-3106774788bus:RegisteredOffice2017-01-012017-12-31067747882017-12-3106774788core:Goodwill2017-12-3106774788core:Goodwill2016-12-3106774788core:NetGoodwill2017-12-3106774788core:NetGoodwill2016-12-31067747882016-12-3106774788core:LandBuildings2017-12-3106774788core:OtherPropertyPlantEquipment2017-12-3106774788core:LandBuildings2016-12-3106774788core:OtherPropertyPlantEquipment2016-12-3106774788core:CurrentFinancialInstruments2017-12-3106774788core:CurrentFinancialInstruments2016-12-3106774788core:Non-currentFinancialInstruments2016-12-3106774788core:Non-currentFinancialInstruments2017-12-3106774788core:ShareCapital2017-12-3106774788core:ShareCapital2016-12-3106774788core:RetainedEarningsAccumulatedLosses2017-12-3106774788core:RetainedEarningsAccumulatedLosses2016-12-3106774788core:Goodwill2017-01-012017-12-3106774788core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-012017-12-3106774788core:PlantMachinery2017-01-012017-12-3106774788core:FurnitureFittings2017-01-012017-12-3106774788core:ComputerEquipment2017-01-012017-12-3106774788core:MotorVehicles2017-01-012017-12-3106774788core:NetGoodwill2016-12-3106774788core:NetGoodwill2017-01-012017-12-3106774788core:LandBuildings2016-12-3106774788core:OtherPropertyPlantEquipment2016-12-31067747882016-12-3106774788core:OtherPropertyPlantEquipment2017-01-012017-12-3106774788core:LandBuildings2017-01-012017-12-3106774788bus:PrivateLimitedCompanyLtd2017-01-012017-12-3106774788bus:FRS1022017-01-012017-12-3106774788bus:AuditExemptWithAccountantsReport2017-01-012017-12-3106774788bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3106774788bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP