Calton House Ltd - Filleted accounts

Calton House Ltd - Filleted accounts


Registered number
05698971
Calton House Ltd
Filleted Accounts
31 March 2018
Calton House Ltd
Registered number: 05698971
Balance Sheet
as at 31 March 2018
Notes 2018 2017
£ £
Fixed assets
Tangible assets 3 189,297 188,825
Current assets
Debtors 4 67,920 32,269
Cash at bank and in hand 318,738 308,274
386,658 340,543
Creditors: amounts falling due within one year 5 (52,741) (61,302)
Net current assets 333,917 279,241
Net assets 523,214 468,066
Capital and reserves
Called up share capital 19 19
Revaluation reserve 6 22,250 22,250
Profit and loss account 500,945 445,797
Shareholders' funds 523,214 468,066
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs P Rapo
Director
Approved by the board on 29 August 2018
Calton House Ltd
Notes to the Accounts
for the year ended 31 March 2018
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to apportion the cost of each asset over its expected useful life, as follows:
Motor vehicles 25% reducing balance
Fixtures, fittings, tools and equipment 10% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2017 250,000
At 31 March 2018 250,000
Amortisation
At 1 April 2017 250,000
At 31 March 2018 250,000
Net book value
At 31 March 2018 -
Goodwill has been written off in equal annual instalments over its estimated economic life of 5 years.
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2017 172,000 33,186 26,983 232,169
Additions - 534 4,325 4,859
Disposals - - (1,800) (1,800)
At 31 March 2018 172,000 33,720 29,508 235,228
Depreciation
At 1 April 2017 - 23,030 20,314 43,344
Charge for the year - 1,069 2,559 3,628
On disposals - - (1,041) (1,041)
At 31 March 2018 - 24,099 21,832 45,931
Net book value
At 31 March 2018 172,000 9,621 7,676 189,297
At 31 March 2017 172,000 10,156 6,669 188,825
4 Debtors 2018 2017
£ £
Trade debtors 39,724 30,000
Deferred tax asset 1,855 -
Other debtors 26,341 2,269
67,920 32,269
5 Creditors: amounts falling due within one year 2018 2017
£ £
Corporation tax 32,363 10,408
Other creditors 20,378 50,894
52,741 61,302
6 Revaluation reserve 2018 2017
£ £
At 1 April 2017 22,250 -
Gain on revaluation of land and buildings - 22,250
At 31 March 2018 22,250 22,250
7 Related party transactions
At the period end the company was owed £6,608 (2017:Creditor £14,804) from Mr and Mrs P Rapo, directors. The Loan is interest free and repayable after less than one year.
At the period end the company was owed £10,697 (2017:Debtor £15,350) from Homeleigh Accommodation Ltd, a company under common control. The Loan is interest free and repayable after less than one year.
8 Controlling party
The company is ultimately controlled by Mr and Mrs P Rapo, directors, who together own 94% of the voting share capital
9 Other information
Calton House Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Tre-Ru House
The Leats
Truro
Cornwall
TR1 3AG
Calton House Ltd 05698971 false 2017-04-01 2018-03-31 2018-03-31 VT Final Accounts September 2017 Mrs P Rapo No description of principal activity 05698971 core:RevaluationReserve core:LandBuildings 2016-04-01 2017-03-31 05698971 core:WithinOneYear 2017-03-31 05698971 core:ShareCapital 2017-03-31 05698971 core:OtherReservesSubtotal 2017-03-31 05698971 core:RetainedEarningsAccumulatedLosses 2017-03-31 05698971 core:RevaluationReserve 2016-03-31 05698971 2017-04-01 2018-03-31 05698971 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05698971 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05698971 bus:Director40 2017-04-01 2018-03-31 05698971 1 2017-04-01 2018-03-31 05698971 core:LandBuildings 2017-04-01 2018-03-31 05698971 core:PlantMachinery 2017-04-01 2018-03-31 05698971 core:Vehicles 2017-04-01 2018-03-31 05698971 core:RevaluationReserve core:LandBuildings 2017-04-01 2018-03-31 05698971 countries:England 2017-04-01 2018-03-31 05698971 bus:FRS102 2017-04-01 2018-03-31 05698971 bus:FullAccounts 2017-04-01 2018-03-31 05698971 2018-03-31 05698971 core:WithinOneYear 2018-03-31 05698971 core:ShareCapital 2018-03-31 05698971 core:OtherReservesSubtotal 2018-03-31 05698971 core:RetainedEarningsAccumulatedLosses 2018-03-31 05698971 core:Goodwill 2018-03-31 05698971 core:LandBuildings 2018-03-31 05698971 core:PlantMachinery 2018-03-31 05698971 core:Vehicles 2018-03-31 05698971 core:RevaluationReserve 2018-03-31 05698971 2017-03-31 05698971 core:Goodwill 2017-03-31 05698971 core:LandBuildings 2017-03-31 05698971 core:PlantMachinery 2017-03-31 05698971 core:Vehicles 2017-03-31 05698971 core:RevaluationReserve 2017-03-31 iso4217:GBP