Steve Russell Studios Ltd - Accounts to registrar (filleted) - small 18.2

Steve Russell Studios Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 04708949 director 1.7.17 30.6.18 30.6.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047089492017-06-30047089492018-06-30047089492017-07-012018-06-30047089492016-06-30047089492016-07-012017-06-30047089492017-06-3004708949ns15:EnglandWales2017-07-012018-06-3004708949ns14:PoundSterling2017-07-012018-06-3004708949ns10:Director12017-07-012018-06-3004708949ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3004708949ns10:SmallEntities2017-07-012018-06-3004708949ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3004708949ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3004708949ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3004708949ns10:FullAccounts2017-07-012018-06-300470894912017-07-012018-06-3004708949ns10:RegisteredOffice2017-07-012018-06-3004708949ns5:CurrentFinancialInstruments2018-06-3004708949ns5:CurrentFinancialInstruments2017-06-3004708949ns5:Non-currentFinancialInstruments2018-06-3004708949ns5:Non-currentFinancialInstruments2017-06-3004708949ns5:ShareCapital2018-06-3004708949ns5:ShareCapital2017-06-3004708949ns5:RetainedEarningsAccumulatedLosses2018-06-3004708949ns5:RetainedEarningsAccumulatedLosses2017-06-3004708949ns5:NetGoodwill2017-07-012018-06-3004708949ns5:IntangibleAssetsOtherThanGoodwill2017-07-012018-06-3004708949ns5:PlantMachinery2017-07-012018-06-3004708949ns5:NetGoodwill2017-06-3004708949ns5:NetGoodwill2018-06-3004708949ns5:NetGoodwill2017-06-3004708949ns5:LandBuildings2017-06-3004708949ns5:PlantMachinery2017-06-3004708949ns5:LandBuildings2017-07-012018-06-3004708949ns5:LandBuildings2018-06-3004708949ns5:PlantMachinery2018-06-3004708949ns5:LandBuildings2017-06-3004708949ns5:PlantMachinery2017-06-3004708949ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-06-3004708949ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-06-3004708949ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-06-3004708949ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3004708949ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-30


REGISTERED NUMBER: 04708949 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2018

for

Steve Russell Studios Ltd

Steve Russell Studios Ltd (Registered number: 04708949)






Contents of the Financial Statements
for the Year Ended 30 June 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Steve Russell Studios Ltd

Company Information
for the Year Ended 30 June 2018







DIRECTOR: Mr S Russell





REGISTERED OFFICE: Unit 8a Chalford Industrial Estate
Chalford
Stroud
Gloucestershire
GL6 8NT





REGISTERED NUMBER: 04708949 (England and Wales)





ACCOUNTANTS: Francis & Co
Second Floor
123 Promenade
Cheltenham
Gloucestershire
GL50 1NW

Steve Russell Studios Ltd (Registered number: 04708949)

Balance Sheet
30 June 2018

30.6.18 30.6.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 232,425 234,310
232,425 234,310

CURRENT ASSETS
Stocks 7,273 5,391
Debtors 6 33,555 37,848
Cash at bank and in hand 6,755 19,240
47,583 62,479
CREDITORS
Amounts falling due within one year 7 36,693 67,253
NET CURRENT ASSETS/(LIABILITIES) 10,890 (4,774 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

243,315

229,536

CREDITORS
Amounts falling due after more than one
year

8

103,329

117,630
NET ASSETS 139,986 111,906

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 139,886 111,806
SHAREHOLDERS' FUNDS 139,986 111,906

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Steve Russell Studios Ltd (Registered number: 04708949)

Balance Sheet - continued
30 June 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 17 August 2018 and were signed by:





Mr S Russell - Director


Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements
for the Year Ended 30 June 2018

1. STATUTORY INFORMATION

Steve Russell Studios Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2017 - 8 ) .

Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2017
and 30 June 2018 50,000
AMORTISATION
At 1 July 2017
and 30 June 2018 50,000
NET BOOK VALUE
At 30 June 2018 -
At 30 June 2017 -

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2017 191,953 156,298 348,251
Additions - 12,497 12,497
Disposals - (9,339 ) (9,339 )
At 30 June 2018 191,953 159,456 351,409
DEPRECIATION
At 1 July 2017 - 113,941 113,941
Charge for year - 13,492 13,492
Eliminated on disposal - (8,449 ) (8,449 )
At 30 June 2018 - 118,984 118,984
NET BOOK VALUE
At 30 June 2018 191,953 40,472 232,425
At 30 June 2017 191,953 42,357 234,310

Steve Russell Studios Ltd (Registered number: 04708949)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2018

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts or finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1 July 2017 26,362
Transfer to ownership (26,362 )
At 30 June 2018 -
DEPRECIATION
At 1 July 2017 21,670
Transfer to ownership (21,670 )
At 30 June 2018 -
NET BOOK VALUE
At 30 June 2018 -
At 30 June 2017 4,692

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.18 30.6.17
£    £   
Trade debtors 33,555 37,848

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.18 30.6.17
£    £   
Bank loans and overdrafts 14,301 14,301
Trade creditors 1,480 3,950
Taxation and social security 18,822 30,828
Other creditors 2,090 18,174
36,693 67,253

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.18 30.6.17
£    £   
Bank loans 103,329 117,630