Clarus Solutions Limited


1 January 2017 false No description of principal activity Taxfiler 2018.11.Web 05690183business:PrivateLimitedCompanyLtd2017-01-012017-12-31 056901832016-12-31 056901832017-01-012017-12-31 05690183business:AuditExemptWithAccountantsReport2017-01-012017-12-31 05690183business:FullAccounts2017-01-012017-12-31 056901832017-12-31 05690183business:Director12017-01-012017-12-31 05690183business:RegisteredOffice2017-01-012017-12-31 056901832016-12-31 05690183core:WithinOneYear2017-12-31 05690183core:WithinOneYear2016-12-31 05690183core:AfterOneYear2017-12-31 05690183core:AfterOneYear2016-12-31 05690183core:ShareCapital2017-12-31 05690183core:ShareCapital2016-12-31 05690183core:RetainedEarningsAccumulatedLosses2017-12-31 05690183core:RetainedEarningsAccumulatedLossescore:RestatedAmount2016-12-31 05690183core:RestatedAmount2016-12-31 05690183business:SmallEntities2017-01-012017-12-31 05690183countries:EnglandWales2017-01-012017-12-31 05690183core:PlantMachinery2017-01-012017-12-31 05690183core:MotorVehicles2017-01-012017-12-31 05690183core:ComputerEquipment2017-01-012017-12-31 05690183core:PlantMachinery2016-12-31 05690183core:MotorVehicles2016-12-31 05690183core:ComputerEquipment2016-12-31 05690183core:PlantMachinery2017-12-31 05690183core:MotorVehicles2017-12-31 05690183core:ComputerEquipment2017-12-31 056901832016-01-012016-12-31 iso4217:GBP xbrli:pure
Company Registration No. 05690183 (England and Wales)
Clarus Solutions Limited Unaudited accounts for the year ended 31 December 2017
Clarus Solutions Limited Unaudited accounts Contents
Page
- 2 -
Clarus Solutions Limited Company Information for the year ended 31 December 2017
Director
Mr C Dickens
Company Number
05690183 (England and Wales)
Registered Office
The Estate Office, Dacliffe Ind. Estate Appledore Road Woodchurch Kent TN26 3TG United Kingdom
Accountants
KSAS Ltd The Estate Office, Dacliffe Ind. Estate Appledore Road Woodchurch Kent TN26 3TG
- 3 -
Clarus Solutions Limited Statement of financial position as at 31 December 2017
2017 
2016 
Notes
£ 
£ 
Fixed assets
Tangible assets
26,339 
27,302 
Current assets
Inventories
47,753 
2,500 
Debtors
111,393 
116,536 
Cash at bank and in hand
22,718 
- 
181,864 
119,036 
Creditors: amounts falling due within one year
(120,960)
(93,027)
Net current assets
60,904 
26,009 
Total assets less current liabilities
87,243 
53,311 
Creditors: amounts falling due after more than one year
(6,777)
(3,961)
Provisions for liabilities
Deferred tax
(4,838)
(3,068)
Net assets
75,628 
46,282 
Capital and reserves
Called up share capital
4 
4 
Profit and loss account
75,624 
46,278 
Shareholders' funds
75,628 
46,282 
For the year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 24 August 2018.
Mr C Dickens Director Company Registration No. 05690183
- 4 -
Clarus Solutions Limited Notes to the Accounts for the year ended 31 December 2017
1
Statutory information
Clarus Solutions Limited is a private company, limited by shares, registered in England and Wales, registration number 05690183. The registered office is The Estate Office, Dacliffe Ind. Estate, Appledore Road, Woodchurch, Kent, TN26 3TG, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% on reducing balance
Motor vehicles
25% on reducing balance
Computer equipment
25% on reducing balance
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
- 5 -
Clarus Solutions Limited Notes to the Accounts for the year ended 31 December 2017
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 January 2017
3,827 
31,671 
5,057 
40,555 
Additions
752 
17,495 
- 
18,247 
Disposals
- 
(17,495)
- 
(17,495)
At 31 December 2017
4,579 
31,671 
5,057 
41,307 
Depreciation
At 1 January 2017
2,050 
8,126 
3,077 
13,253 
Charge for the year
589 
7,228 
495 
8,312 
On disposals
- 
(6,597)
- 
(6,597)
At 31 December 2017
2,639 
8,757 
3,572 
14,968 
Net book value
At 31 December 2017
1,940 
22,914 
1,485 
26,339 
At 31 December 2016
1,777 
23,545 
1,980 
27,302 
5
Inventories
2017 
2016 
£ 
£ 
Work in progress
47,753 
2,500 
47,753 
2,500 
6
Debtors
2017 
2016 
£ 
£ 
Accrued income and prepayments
104,104 
116,116 
Other debtors
7,289 
420 
111,393 
116,536 
- 6 -
Clarus Solutions Limited Notes to the Accounts for the year ended 31 December 2017
7
Creditors: amounts falling due within one year
2017 
2016 
£ 
£ 
Bank loans and overdrafts
- 
2,255 
Obligations under finance leases and hire purchase contracts
3,700 
3,711 
Trade creditors
6,314 
7,661 
Taxes and social security
17,273 
47,976 
Proposed dividends
- 
13,600 
Other creditors
80,376 
22,970 
Loans from directors
- 
(10,976)
Accruals
13,297 
5,830 
120,960 
93,027 
8
Creditors: amounts falling due after more than one year
2017 
2016 
£ 
£ 
Obligations under finance leases and hire purchase contracts
6,777 
3,961 
9
Transactions with related parties
As at the balance sheet date, Clarus Solutions Limited had outstanding loans of £64,176 due to Clarus Homes (Design & Build) Limited, a company controlled by common director and shareholder Mr C Dickens. The loan is interest free and repayable on demand.
10
Average number of employees
During the year the average number of employees was 2 (2016: 1).
- 7 -