Harris Bros & Collard Limited - Period Ending 2017-12-31

Harris Bros & Collard Limited - Period Ending 2017-12-31


Harris Bros & Collard Limited 00707729 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is general building within the construction industry Digita Accounts Production Advanced 6.21.8540.0 Software true 00707729 2017-01-01 2017-12-31 00707729 2017-12-31 00707729 core:CapitalRedemptionReserve 2017-12-31 00707729 core:RetainedEarningsAccumulatedLosses 2017-12-31 00707729 core:ShareCapital 2017-12-31 00707729 core:CurrentFinancialInstruments 2017-12-31 00707729 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 00707729 core:FurnitureFittingsToolsEquipment 2017-12-31 00707729 core:MotorVehicles 2017-12-31 00707729 core:PlantMachinery 2017-12-31 00707729 bus:SmallEntities 2017-01-01 2017-12-31 00707729 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 00707729 bus:FullAccounts 2017-01-01 2017-12-31 00707729 bus:RegisteredOffice 2017-01-01 2017-12-31 00707729 bus:Director2 2017-01-01 2017-12-31 00707729 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 00707729 core:ComputerEquipment 2017-01-01 2017-12-31 00707729 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 00707729 core:MotorVehicles 2017-01-01 2017-12-31 00707729 core:PlantMachinery 2017-01-01 2017-12-31 00707729 core:OtherRelatedParties 2017-01-01 2017-12-31 00707729 countries:UnitedKingdom 2017-01-01 2017-12-31 00707729 2016-12-31 00707729 core:FurnitureFittingsToolsEquipment 2016-12-31 00707729 core:MotorVehicles 2016-12-31 00707729 core:PlantMachinery 2016-12-31 00707729 2016-01-01 2016-12-31 00707729 2016-12-31 00707729 core:CapitalRedemptionReserve 2016-12-31 00707729 core:RetainedEarningsAccumulatedLosses 2016-12-31 00707729 core:ShareCapital 2016-12-31 00707729 core:CurrentFinancialInstruments 2016-12-31 00707729 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 00707729 core:FurnitureFittingsToolsEquipment 2016-12-31 00707729 core:MotorVehicles 2016-12-31 00707729 core:PlantMachinery 2016-12-31 iso4217:GBP xbrli:pure

Company registration number: 00707729

Harris Bros & Collard Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

Harris Bros & Collard Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Harris Bros & Collard Limited

(Registration number: 00707729)
Balance Sheet as at 31 December 2017

Note

2017
 £

2016
 £

Fixed assets

 

Tangible assets

4

296,021

295,347

Current assets

 

Stocks

5

841,879

841,879

Debtors

6

1,717,377

1,200,324

Cash at bank and in hand

 

1,145,238

1,105,232

 

3,704,494

3,147,435

Creditors: Amounts falling due within one year

7

(616,479)

(620,748)

Net current assets

 

3,088,015

2,526,687

Total assets less current liabilities

 

3,384,036

2,822,034

Provisions for liabilities

 

Deferred tax liabilities

 

(29,216)

(28,695)

Net assets

 

3,354,820

2,793,339

Capital and reserves

 

Called up share capital

1,000

1,000

Capital redemption reserve

9,000

9,000

Profit and loss reserve

3,344,820

2,783,339

Total equity

 

3,354,820

2,793,339

Page 1

 

Harris Bros & Collard Limited

(Registration number: 00707729)
Balance Sheet as at 31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the director on 30 August 2018 .
 


S M Travis
Director

   

Page 2

 

Harris Bros & Collard Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
1 East Quay Park
East Quay
Bridgwater
Somerset
TA6 4DB

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of building contracting services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Page 3

 

Harris Bros & Collard Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Furniture, fittings and equipment

30% reducing balance

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Page 4

 

Harris Bros & Collard Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities are intially measured out at fair value net of transaction costs, and subsequently at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 21 (2016 - 26).

Page 5

 

Harris Bros & Collard Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 January 2017

26,800

381,675

178,242

586,717

Additions

15,521

99,913

8,397

123,831

Disposals

-

(71,141)

(6,965)

(78,106)

At 31 December 2017

42,321

410,447

179,674

632,442

Depreciation

At 1 January 2017

21,745

162,700

106,925

291,370

Charge for the year

6,175

55,824

19,451

81,450

Eliminated on disposal

-

(31,366)

(5,033)

(36,399)

At 31 December 2017

27,920

187,158

121,343

336,421

Carrying amount

At 31 December 2017

14,401

223,289

58,331

296,021

At 31 December 2016

5,055

218,975

71,317

295,347

5

Stocks

2017
£

2016
£

Raw materials and consumables

1,000

1,000

Work in progress

840,879

840,879

841,879

841,879

6

Debtors

2017
 £

2016
 £

Trade debtors

207,050

221,450

Other debtors

1,510,327

978,874

Total current trade and other debtors

1,717,377

1,200,324

Page 6

 

Harris Bros & Collard Limited

Notes to the Financial Statements
for the Year Ended 31 December 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

238,308

376,732

Taxation and social security

 

102,183

23,504

Corporation tax

 

142,999

100,740

Other creditors

 

132,989

119,772

 

616,479

620,748

8

Related party transactions

Summary of transactions with other related parties

During the year, the company provided a loan to East Quay Properties Ltd, which is interest free and repayable on demand. At the balance sheet date the amount due from East Quay Properties Ltd was £1,192,333 (2016: £784,190).
 

Page 7