Accounts filed on 30-11-2017
Accounts filed on 30-11-2017
Registered number: 06685397 | ||||||||
FOR THE YEAR ENDED 30 NOVEMBER 2017 | ||||||||
Prepared By: | ||||||||
Pritchard & Co | ||||||||
Chartered Certified Accountants | ||||||||
Ffynnonddofn | ||||||||
74 High Street | ||||||||
Fishguard | ||||||||
Pembrokeshire | ||||||||
SA65 9AU |
Colin Hancock Milking Machines Limited | ||||||||
FINANCIAL STATEMENTS | ||||||||
FOR THE YEAR ENDED 30 NOVEMBER 2017 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Pembrokeshire | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 06685397 | ||||||||
ACCOUNTANTS | ||||||||
Pritchard & Co | ||||||||
Chartered Certified Accountants | ||||||||
Ffynnonddofn | ||||||||
74 High Street | ||||||||
Fishguard | ||||||||
Pembrokeshire | ||||||||
SA65 9AU |
Colin Hancock Milking Machines Limited | ||||||||
FINANCIAL STATEMENTS | ||||||||
FOR THEYEARENDED30 NOVEMBER 2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Colin Hancock Milking Machines Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Intangible assets | 2 | |||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
446,446 | 418,685 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT ASSETS | 111,794 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 7 | - | 1,002 | |||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 9 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 10 | |||||||||
Profit and loss account | 170,768 | 179,916 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Colin Hancock Milking Machines Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 30 NOVEMBER 2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | reducing balance 15% | |||||||
Commercial Vehicles | reducing balance 25% | |||||||
Fixtures and Fittings | reducing balance 15% | |||||||
Equipment | straight line 33% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Goodwill | ||||||||
Colin Hancock Milking Machines Limited | ||||||||
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 1 December 2016 | 80,000 | 80,000 | ||
At 30 November 2017 | 80,000 | 80,000 | ||
Depreciation | ||||
At 1 December 2016 | 48,000 | 48,000 | ||
For the year | 8,000 | 8,000 | ||
At 30 November 2017 | 56,000 | 56,000 | ||
Net Book Amounts | ||||
At 30 November 2017 | ||||
At 30 November 2016 | ||||
3. TANGIBLE FIXED ASSETS | ||||||||||
Plant and | Commercial | Fixtures | ||||||||
Machinery | Vehicles | and Fittings | Equipment | Total | ||||||
£ | £ | £ | £ | £ | ||||||
Cost | ||||||||||
At 1 December 2016 | 42,371 | 62,065 | 2,818 | 5,076 | 112,330 | |||||
Additions | 6,677 | - | - | - | 6,677 | |||||
Disposals | - | (11,650) | - | - | (11,650) | |||||
At 30 November 2017 | 49,048 | 50,415 | 2,818 | 5,076 | 107,357 | |||||
Depreciation | ||||||||||
At 1 December 2016 | 17,775 | 42,095 | 1,662 | 4,647 | 66,179 | |||||
Disposals | - | (8,529) | - | - | (8,529) | |||||
For the year | 4,691 | 4,212 | 173 | 250 | 9,326 | |||||
At 30 November 2017 | 22,466 | 37,778 | 1,835 | 4,897 | 66,976 | |||||
Net Book Amounts | ||||||||||
At 30 November 2017 | 40,381 | |||||||||
At 30 November 2016 | 46,151 | |||||||||
4. STOCK | 2017 | 2016 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Colin Hancock Milking Machines Limited | ||||||||
5. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 223,578 | 159,467 | ||||||
PAYE control | - | 36 | ||||||
Prepayments | 841 | 837 | ||||||
224,419 | 160,340 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
UK corporation tax | - | 9,742 | ||||||
VAT | 32,373 | 15,966 | ||||||
Directors current account | 186,727 | 190,247 | ||||||
Loans | 1,002 | 4,008 | ||||||
Trade creditors | 100,189 | 77,381 | ||||||
Other creditors | 116 | 1,444 | ||||||
Accruals | 6,650 | 1,650 | ||||||
Grants | 5,485 | 6,453 | ||||||
332,542 | 306,891 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Loans >1yr | - | 1,002 | ||||||
- | 1,002 | |||||||
8. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees | 5 | 6 | ||||
Colin Hancock Milking Machines Limited | ||||||||
9. PROVISIONS FOR LIABILITIES | 2017 | 2016 | ||||||
£ | £ | |||||||
Deferred taxation | 7,513 | 9,023 | ||||||
7,513 | 9,023 | |||||||
10. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
4 | 4 | |||||||
4 | 4 | |||||||
11. CONTROLLING PARTY | ||||||||
The company is controlled by Mr & Mrs C Hancock by virtue of their 100% shareholding. | ||||||||
12. RELATED PARTY TRANSACTIONS | ||||||||
There were no related party transactions. | ||||||||