Autotrade Solutions Limited - Accounts to registrar (filleted) - small 18.2

Autotrade Solutions Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 04681251 Board of Directors 1.12.16 30.11.17 30.11.17 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure046812512016-11-30046812512017-11-30046812512016-12-012017-11-30046812512015-11-30046812512015-12-012016-11-30046812512016-11-3004681251ns15:EnglandWales2016-12-012017-11-3004681251ns14:PoundSterling2016-12-012017-11-3004681251ns10:Director12016-12-012017-11-3004681251ns10:PrivateLimitedCompanyLtd2016-12-012017-11-3004681251ns10:SmallEntities2016-12-012017-11-3004681251ns10:AuditExempt-NoAccountantsReport2016-12-012017-11-3004681251ns10:SmallCompaniesRegimeForDirectorsReport2016-12-012017-11-3004681251ns10:SmallCompaniesRegimeForAccounts2016-12-012017-11-3004681251ns10:FullAccounts2016-12-012017-11-300468125112016-12-012017-11-3004681251ns10:OrdinaryShareClass12016-12-012017-11-3004681251ns10:Director22016-12-012017-11-3004681251ns10:CompanySecretary12016-12-012017-11-3004681251ns10:RegisteredOffice2016-12-012017-11-3004681251ns5:CurrentFinancialInstruments2017-11-3004681251ns5:CurrentFinancialInstruments2016-11-3004681251ns5:Non-currentFinancialInstruments2017-11-3004681251ns5:Non-currentFinancialInstruments2016-11-3004681251ns5:ShareCapital2017-11-3004681251ns5:ShareCapital2016-11-3004681251ns5:RetainedEarningsAccumulatedLosses2017-11-3004681251ns5:RetainedEarningsAccumulatedLosses2016-11-3004681251ns5:IntangibleAssetsOtherThanGoodwill2016-12-012017-11-3004681251ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-12-012017-11-3004681251ns5:PlantMachinery2016-12-012017-11-3004681251ns5:FurnitureFittings2016-12-012017-11-3004681251ns5:MotorVehicles2016-12-012017-11-3004681251ns5:ComputerEquipment2016-12-012017-11-3004681251ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-11-3004681251ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-11-3004681251ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-11-3004681251ns5:LeaseholdImprovements2016-11-3004681251ns5:PlantMachinery2016-11-3004681251ns5:FurnitureFittings2016-11-3004681251ns5:LeaseholdImprovements2016-12-012017-11-3004681251ns5:LeaseholdImprovements2017-11-3004681251ns5:PlantMachinery2017-11-3004681251ns5:FurnitureFittings2017-11-3004681251ns5:LeaseholdImprovements2016-11-3004681251ns5:PlantMachinery2016-11-3004681251ns5:FurnitureFittings2016-11-3004681251ns5:MotorVehicles2016-11-3004681251ns5:ComputerEquipment2016-11-3004681251ns5:MotorVehicles2017-11-3004681251ns5:ComputerEquipment2017-11-3004681251ns5:MotorVehicles2016-11-3004681251ns5:ComputerEquipment2016-11-3004681251ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-11-3004681251ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-11-3004681251ns10:OrdinaryShareClass12017-11-3004681251ns5:RetainedEarningsAccumulatedLosses2016-11-3004681251ns5:RetainedEarningsAccumulatedLosses2016-12-012017-11-30


REGISTERED NUMBER: 04681251 (England and Wales)














Unaudited Financial Statements for the Year Ended 30 November 2017

for

Autotrade Solutions Limited

Autotrade Solutions Limited (Registered number: 04681251)






Contents of the Financial Statements
for the Year Ended 30 November 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Autotrade Solutions Limited

Company Information
for the Year Ended 30 November 2017







DIRECTORS: C J Allenson
Mrs A S Allenson





SECRETARY: Mrs A S Allenson





REGISTERED OFFICE: Unit 5 Bassendale Road
Croft Business Park
Bromborough
Wirral
Merseyside
CH62 3QL





REGISTERED NUMBER: 04681251 (England and Wales)





ACCOUNTANTS: Douglas Fairless Partnership
Seymour Chambers
92 London Road
Liverpool
Merseyside
L3 5NW

Autotrade Solutions Limited (Registered number: 04681251)

Balance Sheet
30 November 2017

30.11.17 30.11.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 89,827 104,798
Tangible assets 5 187,195 286,949
277,022 391,747

CURRENT ASSETS
Stocks 852,400 588,000
Debtors 6 210,396 100,810
Cash at bank 237,059 96,149
1,299,855 784,959
CREDITORS
Amounts falling due within one year 7 766,685 323,453
NET CURRENT ASSETS 533,170 461,506
TOTAL ASSETS LESS CURRENT
LIABILITIES

810,192

853,253

CREDITORS
Amounts falling due after more than one
year

8

14,968

178,422
NET ASSETS 795,224 674,831

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 795,124 674,731
SHAREHOLDERS' FUNDS 795,224 674,831

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 March 2018 and were signed on its behalf by:





C J Allenson - Director


Autotrade Solutions Limited (Registered number: 04681251)

Notes to the Financial Statements
for the Year Ended 30 November 2017

1. STATUTORY INFORMATION

Autotrade Solutions Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2016 - 12 ) .

Autotrade Solutions Limited (Registered number: 04681251)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2017

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 December 2016
and 30 November 2017 149,712
AMORTISATION
At 1 December 2016 44,914
Amortisation for year 14,971
At 30 November 2017 59,885
NET BOOK VALUE
At 30 November 2017 89,827
At 30 November 2016 104,798

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 December 2016 60,217 90,161 31,164
Additions 18,394 - -
At 30 November 2017 78,611 90,161 31,164
DEPRECIATION
At 1 December 2016 - 38,725 17,490
Charge for year - 7,715 2,052
Eliminated on disposal - - -
At 30 November 2017 - 46,440 19,542
NET BOOK VALUE
At 30 November 2017 78,611 43,721 11,622
At 30 November 2016 60,217 51,436 13,674

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 December 2016 227,049 15,850 424,441
Additions 44,878 10,664 73,936
Disposals (177,934 ) - (177,934 )
At 30 November 2017 93,993 26,514 320,443
DEPRECIATION
At 1 December 2016 68,842 12,435 137,492
Charge for year 8,015 854 18,636
Eliminated on disposal (22,880 ) - (22,880 )
At 30 November 2017 53,977 13,289 133,248
NET BOOK VALUE
At 30 November 2017 40,016 13,225 187,195
At 30 November 2016 158,207 3,415 286,949

Autotrade Solutions Limited (Registered number: 04681251)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.17 30.11.16
£    £   
Trade debtors 21,492 19,007
Other debtors 51,120 6,500
Inter-company 62,481 -
Deferred tax asset 42,579 42,579
Prepayments 32,724 32,724
210,396 100,810

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.17 30.11.16
£    £   
Bank loans and overdrafts 165,011 138,079
Trade creditors 485,067 32,387
Corporation taxation 84,088 105,233
Social security and other taxes 5,737 14,414
VAT 14,885 18,060
Credit card 3,846 7,981
Directors' current accounts 1,092 639
Accrued expenses 6,959 6,660
766,685 323,453

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.11.17 30.11.16
£    £   
Hire purchase contracts 14,968 178,422

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30.11.17 30.11.16
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Retained
earnings
£   

At 1 December 2016 674,731
Profit for the year 249,893
Dividends (129,500 )
At 30 November 2017 795,124