Moventi Ltd - Period Ending 2017-12-31

Moventi Ltd - Period Ending 2017-12-31


Moventi Ltd 10586421 false 2017-01-26 2017-12-31 2017-12-31 The principal activity of the company is Furniture Wholesale Digita Accounts Production Advanced 6.21.8540.0 Software true 10586421 2017-01-26 2017-12-31 10586421 2017-12-31 10586421 bus:Director1 1 2017-12-31 10586421 bus:Director3 1 2017-12-31 10586421 bus:Director4 1 2017-12-31 10586421 bus:OrdinaryShareClass1 2017-12-31 10586421 bus:OrdinaryShareClass2 2017-12-31 10586421 bus:OrdinaryShareClass3 2017-12-31 10586421 bus:OrdinaryShareClass4 2017-12-31 10586421 core:RetainedEarningsAccumulatedLosses 2017-12-31 10586421 core:ShareCapital 2017-12-31 10586421 core:CurrentFinancialInstruments 2017-12-31 10586421 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 10586421 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 10586421 core:Goodwill 2017-12-31 10586421 core:FurnitureFittingsToolsEquipment 2017-12-31 10586421 bus:SmallEntities 2017-01-26 2017-12-31 10586421 bus:AuditExemptWithAccountantsReport 2017-01-26 2017-12-31 10586421 bus:FullAccounts 2017-01-26 2017-12-31 10586421 bus:RegisteredOffice 2017-01-26 2017-12-31 10586421 bus:Director1 2017-01-26 2017-12-31 10586421 bus:Director1 1 2017-01-26 2017-12-31 10586421 bus:Director3 2017-01-26 2017-12-31 10586421 bus:Director3 1 2017-01-26 2017-12-31 10586421 bus:Director4 2017-01-26 2017-12-31 10586421 bus:Director4 1 2017-01-26 2017-12-31 10586421 bus:OrdinaryShareClass1 2017-01-26 2017-12-31 10586421 bus:OrdinaryShareClass2 2017-01-26 2017-12-31 10586421 bus:OrdinaryShareClass3 2017-01-26 2017-12-31 10586421 bus:OrdinaryShareClass4 2017-01-26 2017-12-31 10586421 bus:PrivateLimitedCompanyLtd 2017-01-26 2017-12-31 10586421 core:Goodwill 2017-01-26 2017-12-31 10586421 core:FurnitureFittings 2017-01-26 2017-12-31 10586421 core:FurnitureFittingsToolsEquipment 2017-01-26 2017-12-31 10586421 core:KeyManagementPersonnel 2017-01-26 2017-12-31 10586421 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-01-26 2017-12-31 10586421 core:OtherRelatedParties 2017-01-26 2017-12-31 10586421 countries:UnitedKingdom 2017-01-26 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10586421

Moventi Ltd

Annual Report and Unaudited Financial Statements

for the Period from 26 January 2017 to 31 December 2017

 

Moventi Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Moventi Ltd

(Registration number: 10586421)
Balance Sheet as at 31 December 2017

Note

2017
£

Fixed assets

 

Intangible assets

4

127,500

Tangible assets

5

16,786

 

144,286

Current assets

 

Stocks

6

111,437

Debtors

7

346,969

Cash at bank and in hand

 

100,001

 

558,407

Creditors: Amounts falling due within one year

8

(568,922)

Net current liabilities

 

(10,515)

Total assets less current liabilities

 

133,771

Creditors: Amounts falling due after more than one year

8

(56,226)

Provisions for liabilities

(3,189)

Net assets

 

74,356

Capital and reserves

 

Called up share capital

100

Profit and loss account

74,256

Total equity

 

74,356

For the financial period ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Moventi Ltd

(Registration number: 10586421)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 22 August 2018 and signed on its behalf by:
 

.........................................

E Nunn

Director

 

Moventi Ltd

Notes to the Financial Statements for the Period from 26 January 2017 to 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
1 Lodge Road
Kingswood
Bristol
BS15 1LD
United Kingdom

These financial statements were authorised for issue by the Board on 22 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of high quality and innovative office furniture and fittings. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Moventi Ltd

Notes to the Financial Statements for the Period from 26 January 2017 to 31 December 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, Fittings and Equipment

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

 

Moventi Ltd

Notes to the Financial Statements for the Period from 26 January 2017 to 31 December 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Moventi Ltd

Notes to the Financial Statements for the Period from 26 January 2017 to 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 6.

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

150,000

150,000

At 31 December 2017

150,000

150,000

Amortisation

Amortisation charge

22,500

22,500

At 31 December 2017

22,500

22,500

Carrying amount

At 31 December 2017

127,500

127,500

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

18,706

18,706

At 31 December 2017

18,706

18,706

Depreciation

Charge for the period

1,920

1,920

At 31 December 2017

1,920

1,920

Carrying amount

At 31 December 2017

16,786

16,786

6

Stocks

2017
£

Other inventories

111,437

 

Moventi Ltd

Notes to the Financial Statements for the Period from 26 January 2017 to 31 December 2017

7

Debtors

2017
£

Trade debtors

345,992

Other debtors

115

Prepayments and accrued income

862

Total current trade and other debtors

346,969

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

Due within one year

 

Trade creditors

 

205,447

Amounts owed to related parties

10

229,915

Taxation and social security

 

117,437

Other creditors

 

10,273

Accruals and deferred income

 

5,850

 

568,922

Due after one year

 

Loans and borrowings

56,226

9

Share capital

Allotted, called up and fully paid shares

 

2017

 

No.

£

Ordinary Class A Shares of £1 each

35

35

Ordinary Class B Shares of £1 each

35

35

Ordinary Class C Shares of £1 each

15

15

Ordinary Class D Shares of £1 each

15

15

 

100

100

During the period 100 shares were issued for a consideration of £1 each.

 

Moventi Ltd

Notes to the Financial Statements for the Period from 26 January 2017 to 31 December 2017

10

Related party transactions

Key management personnel

Summary of transactions with key management

During the period the Directors made loans to the company for the purchase of fixed assets and the showroom refurbishment.
 

Transactions with directors

2017

Advances to directors
£

Loan from directors
£

At 31 December 2017
£

E Nunn

Director's loan account

70

(150,000)

(149,930)

 

70

(150,000)

(149,930)

     

R Nunn

Director's loan account

15

(20,000)

(19,985)

 

15

(20,000)

(19,985)

     

K Nunn

Director's loan account

115

-

115

 

115

-

115

     

 

Summary of transactions with other related parties

During the year stock of £120,000 was purchased from OEG Interiors Limited, a connected company, the balance owed at 31 December 2017 was £116,296, the loan is interest free and repayable on demand.

During the period the company was charged a management fee of £64,751 by OEG Interiors Limited for shared services in the period ended 31 December 2017.

At the year end £4,850 is included withing trade debtors that is due from OEG Interiors Limited and £80,704 was included within trade creditors owing to OEG Interiors Limited.