ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-11-302017-11-30manufacture of kitchen furniture and hardwood flooringfalse2016-12-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 04306715 2016-12-01 2017-11-30 04306715 2017-11-30 04306715 2016-11-30 04306715 c:Director1 2016-12-01 2017-11-30 04306715 d:Buildings 2016-12-01 2017-11-30 04306715 d:Buildings 2017-11-30 04306715 d:Buildings 2016-11-30 04306715 d:Goodwill 2016-12-01 2017-11-30 04306715 d:Goodwill 2017-11-30 04306715 d:Goodwill 2016-11-30 04306715 d:CurrentFinancialInstruments 2017-11-30 04306715 d:CurrentFinancialInstruments 2016-11-30 04306715 d:Non-currentFinancialInstruments 2017-11-30 04306715 d:Non-currentFinancialInstruments 2016-11-30 04306715 d:CurrentFinancialInstruments d:WithinOneYear 2017-11-30 04306715 d:CurrentFinancialInstruments d:WithinOneYear 2016-11-30 04306715 d:Non-currentFinancialInstruments d:AfterOneYear 2017-11-30 04306715 d:Non-currentFinancialInstruments d:AfterOneYear 2016-11-30 04306715 d:ShareCapital 2017-11-30 04306715 d:ShareCapital 2016-11-30 04306715 d:RetainedEarningsAccumulatedLosses 2017-11-30 04306715 d:RetainedEarningsAccumulatedLosses 2016-11-30 04306715 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2016-12-01 2017-11-30 04306715 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2017-11-30 04306715 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2016-11-30 04306715 c:FRS102 2016-12-01 2017-11-30 04306715 c:AuditExempt-NoAccountantsReport 2016-12-01 2017-11-30 04306715 c:FullAccounts 2016-12-01 2017-11-30 04306715 c:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 iso4217:GBP

Registered number: 04306715









KENTON JONES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2017

 
KENTON JONES LIMITED
REGISTERED NUMBER: 04306715

BALANCE SHEET
AS AT 30 NOVEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
6,000
7,500

Tangible assets
 5 
55,000
55,000

  
61,000
62,500

Current assets
  

Stocks
 6 
147,006
57,536

Debtors: amounts falling due within one year
 7 
353,849
238,858

Cash at bank and in hand
 8 
732
41,433

  
501,587
337,827

Creditors: amounts falling due within one year
 9 
(438,023)
(242,992)

Net current assets
  
 
 
63,564
 
 
94,835

Total assets less current liabilities
  
124,564
157,335

Creditors: amounts falling due after more than one year
 10 
(10,093)
(13,697)

Provisions for liabilities
  

Other provisions
 11 
(69,072)
(93,179)

  
 
 
(69,072)
 
 
(93,179)

Net assets
  
45,399
50,459


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
45,397
50,457

  
45,399
50,459


Page 1

 
KENTON JONES LIMITED
REGISTERED NUMBER: 04306715
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 August 2018.




H K Jones
Director
The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

1.


General information

Kenton Jones Limited is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Henfaes Lane, Industrial Estate, Welshpool, Powys, SY21 7BE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Land
-
Nil depreciation

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 December 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.13

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 6

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.15

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2016 - 17).


4.


Intangible assets




Goodwill

£



Cost


At 1 December 2016
30,000



At 30 November 2017

30,000



Amortisation


At 1 December 2016
22,500


Charge for the year
1,500



At 30 November 2017

24,000



Net book value



At 30 November 2017
6,000



At 30 November 2016
7,500

Page 7

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

5.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 December 2016
55,000



At 30 November 2017

55,000






Net book value



At 30 November 2017
55,000



At 30 November 2016
55,000

Page 8

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

6.


Stocks

2017
2016
£
£

Raw materials and consumables
35,548
39,313

Work in progress (goods to be sold)
111,458
18,223

147,006
57,536



7.


Debtors

2017
2016
£
£


Trade debtors
158,313
34,508

Amounts owed by group undertakings
140,211
125,723

Other debtors
53,502
63,634

Prepayments and accrued income
1,823
14,993

353,849
238,858



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
732
41,433

Less: bank overdrafts
(17,241)
(14,253)

(16,509)
27,180


Page 9

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
17,241
14,253

Other loans
24,157
1,095

Trade creditors
183,844
92,307

Corporation tax
2,248
6,005

Other taxation and social security
38,013
56,333

Obligations under finance lease and hire purchase contracts
3,574
3,573

Other creditors
165,046
61,509

Accruals and deferred income
3,900
7,917

438,023
242,992



10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Net obligations under finance leases and hire purchase contracts
10,093
13,697

10,093
13,697



11.


Provisions





Warranty Provision

£





At 1 December 2016
93,179


Charged to profit or loss
(24,107)



At 30 November 2017
69,072


12.


Cross Guarantee

The company entered into a cross guarantee with a partnership in which the directors are partners.  The value of the loan at 30th November 2017 was £99,746.

Page 10

 
KENTON JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 11