East Berkshire Trading Limited - Period Ending 2017-11-30

East Berkshire Trading Limited - Period Ending 2017-11-30


East Berkshire Trading Limited 09880427 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is kitchen refurbishments Digita Accounts Production Advanced 6.21.8540.0 Software true 09880427 2016-12-01 2017-11-30 09880427 2017-11-30 09880427 bus:Director1 1 2017-11-30 09880427 bus:Director2 1 2017-11-30 09880427 bus:OrdinaryShareClass1 2017-11-30 09880427 core:RetainedEarningsAccumulatedLosses 2017-11-30 09880427 core:ShareCapital 2017-11-30 09880427 core:CurrentFinancialInstruments 2017-11-30 09880427 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 09880427 core:Non-currentFinancialInstruments 2017-11-30 09880427 core:Non-currentFinancialInstruments core:AfterOneYear 2017-11-30 09880427 core:OtherResidualIntangibleAssets 2017-11-30 09880427 core:FurnitureFittingsToolsEquipment 2017-11-30 09880427 bus:SmallEntities 2016-12-01 2017-11-30 09880427 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 09880427 bus:FullAccounts 2016-12-01 2017-11-30 09880427 bus:RegisteredOffice 2016-12-01 2017-11-30 09880427 bus:Director1 2016-12-01 2017-11-30 09880427 bus:Director1 1 2016-12-01 2017-11-30 09880427 bus:Director2 2016-12-01 2017-11-30 09880427 bus:Director2 1 2016-12-01 2017-11-30 09880427 bus:OrdinaryShareClass1 2016-12-01 2017-11-30 09880427 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 09880427 core:LicencesFranchises 2016-12-01 2017-11-30 09880427 core:OtherResidualIntangibleAssets 2016-12-01 2017-11-30 09880427 core:FurnitureFittings 2016-12-01 2017-11-30 09880427 core:FurnitureFittingsToolsEquipment 2016-12-01 2017-11-30 09880427 core:OfficeEquipment 2016-12-01 2017-11-30 09880427 countries:England 2016-12-01 2017-11-30 09880427 2016-11-30 09880427 core:OtherResidualIntangibleAssets 2016-11-30 09880427 core:FurnitureFittingsToolsEquipment 2016-11-30 09880427 2015-11-19 2016-11-30 09880427 2016-11-30 09880427 bus:Director1 1 2016-11-30 09880427 bus:Director2 1 2016-11-30 09880427 bus:OrdinaryShareClass1 2016-11-30 09880427 core:RetainedEarningsAccumulatedLosses 2016-11-30 09880427 core:ShareCapital 2016-11-30 09880427 core:CurrentFinancialInstruments 2016-11-30 09880427 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 09880427 core:Non-currentFinancialInstruments 2016-11-30 09880427 core:Non-currentFinancialInstruments core:AfterOneYear 2016-11-30 09880427 core:OtherResidualIntangibleAssets 2016-11-30 09880427 core:FurnitureFittingsToolsEquipment 2016-11-30 09880427 bus:Director1 1 2015-11-19 2016-11-30 09880427 bus:Director2 1 2015-11-19 2016-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09880427

East Berkshire Trading Limited

trading as Dreamdoors

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2017

Inca Financial Services Ltd
Chartered Certified Accountants
Central Office
Cobweb Buildings
The Lane
LYFORD
OX12 0EE

 

East Berkshire Trading Limited

trading as Dreamdoors

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 12

 

East Berkshire Trading Limited

trading as Dreamdoors

Company Information

Director

Mr Manbir Singh Takhar

Registered office

53 Donkin Hill
Caversham
Reading
Berkshire
RG4 5DG

Accountants

Inca Financial Services Ltd
Chartered Certified Accountants
Central Office
Cobweb Buildings
The Lane
LYFORD
OX12 0EE

 

East Berkshire Trading Limited

trading as Dreamdoors

(Registration number: 09880427)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

8,355

11,140

Tangible assets

5

4,908

6,083

 

13,263

17,223

Current assets

 

Stocks

6

650

650

Debtors

7

12,339

16,247

Cash at bank and in hand

 

-

5,273

 

12,989

22,170

Creditors: Amounts falling due within one year

8

(75,204)

(79,563)

Net current liabilities

 

(62,215)

(57,393)

Total assets less current liabilities

 

(48,952)

(40,170)

Creditors: Amounts falling due after more than one year

8

(6,832)

(9,985)

Net liabilities

 

(55,784)

(50,155)

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(55,786)

(50,157)

Total equity

 

(55,784)

(50,155)

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

East Berkshire Trading Limited

trading as Dreamdoors

(Registration number: 09880427)
Balance Sheet as at 30 November 2017

Approved and authorised by the director on 11 July 2018
 

.........................................

Mr Manbir Singh Takhar

Director

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
53 Donkin Hill
Caversham
Reading
Berkshire
RG4 5DG

These financial statements were authorised for issue by the director on 11 July 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% Straight Line Basis

Fixtures and fittings

20% Straight Line Basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise Fee

20% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2016 - 2).

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 December 2016

13,925

13,925

At 30 November 2017

13,925

13,925

Amortisation

At 1 December 2016

2,785

2,785

Amortisation charge

2,785

2,785

At 30 November 2017

5,570

5,570

Carrying amount

At 30 November 2017

8,355

8,355

At 30 November 2016

11,140

11,140

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 December 2016

7,637

7,637

Additions

502

502

At 30 November 2017

8,139

8,139

Depreciation

At 1 December 2016

1,554

1,554

Charge for the year

1,677

1,677

At 30 November 2017

3,231

3,231

Carrying amount

At 30 November 2017

4,908

4,908

At 30 November 2016

6,083

6,083

6

Stocks

2017
£

2016
£

Other inventories

650

650

7

Debtors

2017
£

2016
£

Prepayments

10,971

14,879

Other debtors

1,368

1,368

12,339

16,247

8

Creditors

Creditors: amounts falling due within one year

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

10

5,101

3,153

Trade creditors

 

25,202

20,496

Taxation and social security

 

9,332

2,309

Accruals and deferred income

 

3,895

3,695

Other creditors

 

31,674

49,910

 

75,204

79,563

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

10

6,832

9,985

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

10

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

6,832

9,985

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

3,153

3,153

Bank overdrafts

1,948

-

5,101

3,153

11

Related party transactions

Transactions with directors

2017

At 1 December 2016
£

Advances to directors
£

At 30 November 2017
£

Mr Manbir Singh Takhar

The following balance was owed to the Director at year

47,436

(16,800)

30,636

       
     

Mr Lakhvir Singh Deol

The following balance was owed by the Director at year end and fully re-paid by 31st August 2018

(1,368)

-

(1,368)

       
     

 

2016

Advances to directors
£

Repayments by director
£

At 30 November 2016
£

Mr Manbir Singh Takhar

The following balance was owed to the Director at year

-

47,436

47,436

       
     

Mr Lakhvir Singh Deol

The following balance was owed by the Director at year end and fully re-paid by 31st August 2018

(1,368)

-

(1,368)

       
     

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

7,667

-

12

Transition to FRS 102

No changes during transition

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

Balance Sheet at 19 November 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Total equity

-

-

-

-

 

East Berkshire Trading Limited

trading as Dreamdoors

Notes to the Financial Statements for the Year Ended 30 November 2017

Balance Sheet at 30 November 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Total equity

-

-

-

-