Pixel Properties Limited - Accounts to registrar (filleted) - small 18.2

Pixel Properties Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 03237861 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032378612016-12-31032378612017-12-31032378612017-01-012017-12-31032378612015-12-31032378612016-01-012016-12-31032378612016-12-3103237861ns15:EnglandWales2017-01-012017-12-3103237861ns14:PoundSterling2017-01-012017-12-3103237861ns10:Director12017-01-012017-12-3103237861ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3103237861ns10:SmallEntities2017-01-012017-12-3103237861ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3103237861ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3103237861ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103237861ns10:FullAccounts2017-01-012017-12-3103237861ns10:Director22017-01-012017-12-3103237861ns10:CompanySecretary12017-01-012017-12-3103237861ns10:RegisteredOffice2017-01-012017-12-3103237861ns5:CurrentFinancialInstruments2017-12-3103237861ns5:CurrentFinancialInstruments2016-12-3103237861ns5:Non-currentFinancialInstruments2017-12-3103237861ns5:Non-currentFinancialInstruments2016-12-3103237861ns5:ShareCapital2017-12-3103237861ns5:ShareCapital2016-12-3103237861ns5:FurtherSpecificReserve3ComponentTotalEquity2017-12-3103237861ns5:FurtherSpecificReserve3ComponentTotalEquity2016-12-3103237861ns5:RetainedEarningsAccumulatedLosses2017-12-3103237861ns5:RetainedEarningsAccumulatedLosses2016-12-3103237861ns5:FurnitureFittings2017-01-012017-12-3103237861ns5:FreeholdInvestmentProperty2017-01-012017-12-3103237861ns5:FurnitureFittings2016-12-3103237861ns5:FurnitureFittings2017-12-3103237861ns5:FurnitureFittings2016-12-3103237861ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3103237861ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3103237861ns5:PriorPeriodIncreaseDecreasens5:DeferredTaxation2017-12-3103237861ns5:RestatedAmountns5:DeferredTaxation2017-12-3103237861ns5:DeferredTaxation2017-01-012017-12-3103237861ns5:DeferredTaxation2017-12-31


REGISTERED NUMBER: 03237861 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

PIXEL PROPERTIES LIMITED

PIXEL PROPERTIES LIMITED (REGISTERED NUMBER: 03237861)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PIXEL PROPERTIES LIMITED

COMPANY INFORMATION
for the Year Ended 31 December 2017







DIRECTORS: L W Mansfield
L M Mansfield





SECRETARY: Mrs N M Mansfield





REGISTERED OFFICE: Unit A6
Chaucer Business Park
Dittons Road
Polegate
East Sussex
BN26 6QH





REGISTERED NUMBER: 03237861 (England and Wales)





ACCOUNTANTS: MDJ Services Limited
Unit A6
Chaucer Business Park
Dittons Road
Polegate
East Sussex
BN26 6QH

PIXEL PROPERTIES LIMITED (REGISTERED NUMBER: 03237861)

BALANCE SHEET
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 792 690
Investment property 4 1,090,000 1,090,000
1,090,792 1,090,690

CURRENT ASSETS
Debtors 5 37,592 44,839
Cash at bank 11 133
37,603 44,972
CREDITORS
Amounts falling due within one year 6 209,678 216,581
NET CURRENT LIABILITIES (172,075 ) (171,609 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

918,717

919,081

CREDITORS
Amounts falling due after more than one
year

7

(33,648

)

(44,538

)

PROVISIONS FOR LIABILITIES 8 (115,546 ) (118,311 )
NET ASSETS 769,523 756,232

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 9 686,575 683,810
Retained earnings 9 82,848 72,322
SHAREHOLDERS' FUNDS 769,523 756,232

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

PIXEL PROPERTIES LIMITED (REGISTERED NUMBER: 03237861)

BALANCE SHEET - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 24 August 2018 and were signed on its behalf by:





L M Mansfield - Director


PIXEL PROPERTIES LIMITED (REGISTERED NUMBER: 03237861)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Pixel Properties Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on reducing balance

Investment property
Investment properties are those properties that are held either to earn rental income or for capital appreciation or
both.

Investment properties are measured initially at cost including transaction costs and thereafter are stated at fair
value, which reflects market conditions at the balance sheet date. Surpluses and deficits arising from changes in
the fair value of investment properties are recognised in the Statement of Comprehensive Income in the year in
which they arise.

Investment properties are stated at fair value as determined by the directors. The fair value of the company's
property portfolio is based upon external valuations and is inherently subjective. The fair value represents the
amount at which the assets could be exchanged between a knowledgeable, willing buyer and a knowledgeable,
willing seller in an arms-length transaction at the date of valuation. The fair value of each of the properties has
been assessed by the directors. In determining the fair value of investment properties, the directors make use of
historical and current market data as well as existing lease agreements.

Additions and disposals of investment properties are recognised in the accounts when contracts are completed.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


PIXEL PROPERTIES LIMITED (REGISTERED NUMBER: 03237861)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 January 2017 4,099
Additions 300
At 31 December 2017 4,399
DEPRECIATION
At 1 January 2017 3,409
Charge for year 198
At 31 December 2017 3,607
NET BOOK VALUE
At 31 December 2017 792
At 31 December 2016 690

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2017
and 31 December 2017 1,090,000
NET BOOK VALUE
At 31 December 2017 1,090,000
At 31 December 2016 1,090,000

PIXEL PROPERTIES LIMITED (REGISTERED NUMBER: 03237861)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2017

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 300 264
Other debtors 37,292 44,575
37,592 44,839

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans and overdrafts 14,931 11,887
Trade creditors 1,080 3,242
Taxation and social security 2,417 2,018
Other creditors 191,250 199,434
209,678 216,581

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.17 31.12.16
£    £   
Bank loans 33,648 44,538

8. PROVISIONS FOR LIABILITIES
31.12.17 31.12.16
£    £   
Deferred tax 115,546 118,311

Deferred
tax
£   
Balance at 1 January 2017
Prior year adjustment 118,311
As restated 118,311
Provided during year (2,765 )
Balance at 31 December 2017 115,546

The provision for deferred tax at the start of the accounting period has been restated to provide for the deferred
tax liability in respect of the revaluation of investment property in accordance with FRS 102.This prior year
adjustment for deferred tax has been adjusted on the balance brought forward on the Fair Value Reserve in these
financial statements.

PIXEL PROPERTIES LIMITED (REGISTERED NUMBER: 03237861)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2017

9. RESERVES

Fair
Retainedvalue
earningsreserveTotals
££   £   

At 1 January 201772,322802,121874,443
Prior year adjustment - deferred tax-(118,311)(118,311)
As restated72,322683,810756,132
Profit for the year13,291-13,291
Transfer(2,765)2,765-
At 31 December 201782,848686,575769,423