Newtrim (UK) Ltd - Accounts to registrar (filleted) - small 18.2

Newtrim (UK) Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 04221301 Board of Directors Board of Directors 1.4.17 31.3.18 31.3.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure042213012017-03-31042213012018-03-31042213012017-04-012018-03-31042213012016-03-31042213012016-04-012017-03-31042213012017-03-3104221301ns15:EnglandWales2017-04-012018-03-3104221301ns14:PoundSterling2017-04-012018-03-3104221301ns10:Director12017-04-012018-03-3104221301ns10:Director22017-04-012018-03-3104221301ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3104221301ns10:SmallEntities2017-04-012018-03-3104221301ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3104221301ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3104221301ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104221301ns10:FullAccounts2017-04-012018-03-310422130112017-04-012018-03-3104221301ns10:Director32017-04-012018-03-3104221301ns10:Director42017-04-012018-03-3104221301ns10:CompanySecretary12017-04-012018-03-3104221301ns10:RegisteredOffice2017-04-012018-03-3104221301ns5:CurrentFinancialInstruments2018-03-3104221301ns5:CurrentFinancialInstruments2017-03-3104221301ns5:Non-currentFinancialInstruments2018-03-3104221301ns5:Non-currentFinancialInstruments2017-03-3104221301ns5:ShareCapital2018-03-3104221301ns5:ShareCapital2017-03-3104221301ns5:RetainedEarningsAccumulatedLosses2018-03-3104221301ns5:RetainedEarningsAccumulatedLosses2017-03-3104221301ns5:NetGoodwill2017-04-012018-03-3104221301ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3104221301ns5:PlantMachinery2017-04-012018-03-3104221301ns5:MotorVehicles2017-04-012018-03-3104221301ns5:ComputerEquipment2017-04-012018-03-3104221301ns5:NetGoodwill2017-03-3104221301ns5:NetGoodwill2018-03-3104221301ns5:NetGoodwill2017-03-3104221301ns5:LeaseholdImprovements2017-03-3104221301ns5:PlantMachinery2017-03-3104221301ns5:FurnitureFittings2017-03-3104221301ns5:LeaseholdImprovements2017-04-012018-03-3104221301ns5:FurnitureFittings2017-04-012018-03-3104221301ns5:LeaseholdImprovements2018-03-3104221301ns5:PlantMachinery2018-03-3104221301ns5:FurnitureFittings2018-03-3104221301ns5:LeaseholdImprovements2017-03-3104221301ns5:PlantMachinery2017-03-3104221301ns5:FurnitureFittings2017-03-3104221301ns5:MotorVehicles2017-03-3104221301ns5:ComputerEquipment2017-03-3104221301ns5:MotorVehicles2018-03-3104221301ns5:ComputerEquipment2018-03-3104221301ns5:MotorVehicles2017-03-3104221301ns5:ComputerEquipment2017-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:LeaseholdImprovements2017-03-3104221301ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3104221301ns5:LeasedAssetsHeldAsLessee2017-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:LeaseholdImprovements2017-04-012018-03-3104221301ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-04-012018-03-3104221301ns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:LeaseholdImprovements2018-03-3104221301ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3104221301ns5:LeasedAssetsHeldAsLessee2018-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:LeaseholdImprovements2017-03-3104221301ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3104221301ns5:LeasedAssetsHeldAsLessee2017-03-3104221301ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3104221301ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31


REGISTERED NUMBER: 04221301 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2018

FOR

NEWTRIM (UK) LTD

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NEWTRIM (UK) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTORS: N H Woodcock
Mrs S Woodcock
Ms C Ashford
N Woodcock





SECRETARY: Ms C Ashford





REGISTERED OFFICE: 25 Manor Farm Road
Horspath
Oxford
Oxfordshire
OX33 1SD





REGISTERED NUMBER: 04221301 (England and Wales)





ACCOUNTANTS: Aries Accountants Limited
Chartered Accountants
11 Boundary Business Park
Wheatley Road
Garsington
Oxford
OX44 9EJ

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

BALANCE SHEET
31 MARCH 2018

31.3.18 31.3.17
Notes £    £   
FIXED ASSETS
Intangible assets 4 12,192 18,288
Tangible assets 5 141,282 151,454
153,474 169,742

CURRENT ASSETS
Stocks 16,500 16,500
Debtors 6 247,662 310,353
Cash at bank and in hand 82,815 96,118
346,977 422,971
CREDITORS
Amounts falling due within one year 7 (151,887 ) (184,136 )
NET CURRENT ASSETS 195,090 238,835
TOTAL ASSETS LESS CURRENT
LIABILITIES

348,564

408,577

CREDITORS
Amounts falling due after more than one
year

8

(29,600

)

(53,257

)

PROVISIONS FOR LIABILITIES (18,150 ) (19,457 )
NET ASSETS 300,814 335,863

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 299,814 334,863
SHAREHOLDERS' FUNDS 300,814 335,863

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 29 June 2018 and were signed on its behalf by:




N Woodcock - Director



Ms C Ashford - Director


NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1. STATUTORY INFORMATION

Newtrim (UK) Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2001, is being amortised
evenly over its estimated life. Since a reliable estimate of the useful life cannot be made it will be amortised over
five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Grant income
Grants received are recognised in the profit and loss account to the extent that the terms on which the funding
was made available have been met. Grant income is therefore matched against the costs to which the funding is
intended to contribute.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2017 - 9 ) .

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2017
and 31 March 2018 95,000
AMORTISATION
At 1 April 2017 76,712
Amortisation for year 6,096
At 31 March 2018 82,808
NET BOOK VALUE
At 31 March 2018 12,192
At 31 March 2017 18,288

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2017 34,640 199,875 5,082
Additions 7,351 7,119 9,282
Disposals - (1,875 ) -
At 31 March 2018 41,991 205,119 14,364
DEPRECIATION
At 1 April 2017 325 104,013 1,214
Charge for year 3,684 18,653 1,436
Eliminated on disposal - (1,544 ) -
At 31 March 2018 4,009 121,122 2,650
NET BOOK VALUE
At 31 March 2018 37,982 83,997 11,714
At 31 March 2017 34,315 95,862 3,868

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2017 22,355 23,700 285,652
Additions - 1,022 24,774
Disposals - - (1,875 )
At 31 March 2018 22,355 24,722 308,551
DEPRECIATION
At 1 April 2017 16,766 11,880 134,198
Charge for year 5,589 5,253 34,615
Eliminated on disposal - - (1,544 )
At 31 March 2018 22,355 17,133 167,269
NET BOOK VALUE
At 31 March 2018 - 7,589 141,282
At 31 March 2017 5,589 11,820 151,454

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Improvements
to Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 April 2017 - 90,667 22,355 113,022
Transfer to ownership - - (22,355 ) (22,355 )
Reclassification/transfer 21,631 - - 21,631
At 31 March 2018 21,631 90,667 - 112,298
DEPRECIATION
At 1 April 2017 - - 16,766 16,766
Charge for year 1,622 18,133 5,589 25,344
Transfer to ownership - - (22,355 ) (22,355 )
At 31 March 2018 1,622 18,133 - 19,755
NET BOOK VALUE
At 31 March 2018 20,009 72,534 - 92,543
At 31 March 2017 - 90,667 5,589 96,256

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Trade debtors 110,651 143,866
Other debtors 137,011 166,487
247,662 310,353

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Hire purchase contracts 23,657 27,101
Trade creditors 21,761 56,403
Taxation and social security 34,458 40,024
Other creditors 72,011 60,608
151,887 184,136

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.18 31.3.17
£    £   
Hire purchase contracts 29,600 53,257

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.18 31.3.17
£    £   
Hire purchase contracts 53,257 80,358

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year an interest bearing loan was made to the company directors. The loan is interest bearing at
2.50% per annum and as at the balance sheet date the balance owed to the company by the directors was
£119,331 (2017 - £155,227).