SONA_RUPA_LIMITED - Accounts


Company Registration No. 01687673 (England and Wales)
SONA RUPA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
SONA RUPA LIMITED
COMPANY INFORMATION
Directors
Mr C G Mattani
Mr H C Mattani
Mrs P H Mattani
Company number
01687673
Registered office
33 Station Road
Birstall
Leicester
LE4 3BB
Accountants
BPC Chandarana + Co Limited
Chartered Accountants
Prebend House
72 London Road
Leicester
LE2 0QR
Business address
134 Marjorie Street
Leicester
LE4 5GX
Bankers
National Westminster Bank Plc
Leicester
SONA RUPA LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
SONA RUPA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
8,964
8,206
Tangible assets
4
48,082
58,948
Investment properties
5
225,000
215,000
282,046
282,154
Current assets
Stocks
304,250
285,500
Debtors
6
520,075
469,557
Cash at bank and in hand
2,886
1,855
827,211
756,912
Creditors: amounts falling due within one year
7
(413,558)
(338,295)
Net current assets
413,653
418,617
Total assets less current liabilities
695,699
700,771
Creditors: amounts falling due after more than one year
8
(363,897)
(396,592)
Provisions for liabilities
(8,869)
(10,297)
Net assets
322,933
293,882
Capital and reserves
Called up share capital
9
100
100
Non-distributable reserves
33,073
22,312
Profit and loss reserves
289,760
271,470
Total equity
322,933
293,882

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 16 May 2018 and are signed on its behalf by:
Mr H C Mattani
Director
Company Registration No. 01687673
SONA RUPA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
Share capital
Fair value - non-distributable reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2016
100
-
258,780
258,880
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
-
56,202
56,202
Dividends
-
-
(21,200)
(21,200)
Transfers
-
22,312
(22,312)
-
Balance at 31 December 2016
100
22,312
271,470
293,882
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
-
29,051
29,051
Transfers
-
10,761
(10,761)
-
Balance at 31 December 2017
100
33,073
289,760
322,933
SONA RUPA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Sona Rupa Limited is a private company limited by shares incorporated in England and Wales. The registered office is 33 Station Road, Birstall, Leicester, LE4 3BB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Audio production costs
33.33% per annum on a reducing balance basis.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SONA RUPA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Tangible fixed assets include investment properties on an existing use open market value basis. Other tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Fixtures, fittings & equipment
15% per annum on a reducing balance basis.
Motor vehicles
20% per annum on a reducing balance basis.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

SONA RUPA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BASIC FINANCIAL ASSETS AND LIABILITIES

Basic financial assets and liabilities, which include debtors and creditors with no stated interest rate and receivables or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CURRENT TAX

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SONA RUPA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
DEFERRED TAX

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 5).

SONA RUPA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
3
Intangible fixed assets
Audio production costs
£
Cost
At 1 January 2017
177,208
Additions
5,173
At 31 December 2017
182,381
Amortisation and impairment
At 1 January 2017
169,002
Amortisation charged for the year
4,415
At 31 December 2017
173,417
Carrying amount
At 31 December 2017
8,964
At 31 December 2016
8,206
4
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2017
13,807
73,638
87,445
Additions
620
-
620
At 31 December 2017
14,427
73,638
88,065
Depreciation and impairment
At 1 January 2017
5,862
22,635
28,497
Depreciation charged in the year
1,285
10,201
11,486
At 31 December 2017
7,147
32,836
39,983
Carrying amount
At 31 December 2017
7,280
40,802
48,082
At 31 December 2016
7,945
51,003
58,948
SONA RUPA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
5
Investment property
2017
£
Fair value
At 1 January 2017
215,000
Revaluations
10,000
At 31 December 2017
225,000

The investment properties are stated at the directors' own valuation, using an open market value basis.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
187,110
187,110
Accumulated depreciation
-
-
Carrying amount
187,110
187,110
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
330,289
281,223
Other debtors
18,022
17,734
348,311
298,957
Amounts falling due after more than one year:
Other debtors
171,764
170,600
Total debtors
520,075
469,557

 

SONA RUPA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 9 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loan and overdraft
106,969
94,892
Trade creditors
225,029
185,721
Corporation tax
4,889
9,430
Other taxation and social security
8,280
8,513
Other creditors
68,391
39,739
413,558
338,295

The bank overdraft is secured by personal guarantees of the directors. Net obligations under hire purchase contracts which are included within other creditors are secured by fixed charges on the assets concerned.

 

The bank loan is secured by personal guarantees of the directors and first legal charge on the property owned by the directors.

8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loan
333,564
355,753
Other creditors
30,333
40,839
363,897
396,592

The bank loan is secured by personal guarantees of the directors and first legal charge on the property owned by the directors. Net obligations under hire purchase contracts which are included within other creditors are secured by fixed charges on the assets concerned.

Amounts included above which fall due after five years are as follows:
Payable by instalments
274,647
294,876

 

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
SONA RUPA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 10 -
10
Directors' transactions

Dividends totalling £Nil (2016 - £21,200) were paid in the year in respect of shares held by the company's directors.

Included in other creditors falling due within one year is an amount of £836 (2016-£836) owed to directors in respect of their directors' current accounts.

 

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity17 May 2018Mr C G MattaniMr H C MattaniMrs P H Mattani016876732017-01-012017-12-3101687673bus:Chairman2017-01-012017-12-3101687673bus:Director22017-01-012017-12-3101687673bus:ChiefExecutive2017-01-012017-12-3101687673bus:Director12017-01-012017-12-3101687673bus:Director32017-01-012017-12-3101687673bus:RegisteredOffice2017-01-012017-12-3101687673bus:Agent12017-01-012017-12-31016876732017-12-3101687673core:OtherResidualIntangibleAssets2017-12-3101687673core:OtherResidualIntangibleAssets2016-12-3101687673core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3101687673core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-12-31016876732016-12-3101687673core:FurnitureFittings2017-12-3101687673core:MotorVehicles2017-12-3101687673core:FurnitureFittings2016-12-3101687673core:MotorVehicles2016-12-3101687673core:CurrentFinancialInstruments2017-12-3101687673core:CurrentFinancialInstruments2016-12-3101687673core:Non-currentFinancialInstruments2017-12-3101687673core:Non-currentFinancialInstruments2016-12-3101687673core:ShareCapital2017-12-3101687673core:ShareCapital2016-12-3101687673core:OtherMiscellaneousReserve2017-12-3101687673core:OtherMiscellaneousReserve2016-12-3101687673core:RetainedEarningsAccumulatedLosses2017-12-3101687673core:RetainedEarningsAccumulatedLosses2016-12-3101687673core:ShareCapitalcore:RestatedAmount2015-12-3101687673core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-12-3101687673core:RestatedAmount2015-12-3101687673core:ShareCapitalOrdinaryShares2017-12-3101687673core:ShareCapitalOrdinaryShares2016-12-31016876732016-01-012016-12-3101687673core:RetainedEarningsAccumulatedLosses2016-01-012016-12-3101687673core:FurnitureFittings2017-01-012017-12-3101687673core:MotorVehicles2017-01-012017-12-3101687673core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-12-3101687673core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2017-01-012017-12-3101687673core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-01-012017-12-3101687673core:FurnitureFittings2016-12-3101687673core:MotorVehicles2016-12-31016876732016-12-3101687673bus:OrdinaryShareClass12017-01-012017-12-3101687673bus:OrdinaryShareClass12017-12-3101687673bus:PrivateLimitedCompanyLtd2017-01-012017-12-3101687673bus:FRS1022017-01-012017-12-3101687673bus:AuditExemptWithAccountantsReport2017-01-012017-12-3101687673bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101687673bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP