The Change Agenda Consulting Limited - Period Ending 2017-11-30

The Change Agenda Consulting Limited - Period Ending 2017-11-30


The Change Agenda Consulting Limited 07851746 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is Business Consultancy. Digita Accounts Production Advanced 6.21.8540.0 Software true 07851746 2016-12-01 2017-11-30 07851746 2017-11-30 07851746 bus:Director1 1 2017-11-30 07851746 core:RetainedEarningsAccumulatedLosses 2017-11-30 07851746 core:ShareCapital 2017-11-30 07851746 core:CurrentFinancialInstruments 2017-11-30 07851746 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 07851746 core:OfficeEquipment 2017-11-30 07851746 bus:SmallEntities 2016-12-01 2017-11-30 07851746 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 07851746 bus:FullAccounts 2016-12-01 2017-11-30 07851746 bus:RegisteredOffice 2016-12-01 2017-11-30 07851746 bus:Director1 2016-12-01 2017-11-30 07851746 bus:Director1 1 2016-12-01 2017-11-30 07851746 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 07851746 core:OfficeEquipment 2016-12-01 2017-11-30 07851746 countries:AllCountries 2016-12-01 2017-11-30 07851746 2016-11-30 07851746 core:OfficeEquipment 2016-11-30 07851746 2015-12-01 2016-11-30 07851746 2016-11-30 07851746 bus:Director1 1 2016-11-30 07851746 core:RetainedEarningsAccumulatedLosses 2016-11-30 07851746 core:ShareCapital 2016-11-30 07851746 core:CurrentFinancialInstruments 2016-11-30 07851746 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 07851746 core:OfficeEquipment 2016-11-30 07851746 bus:Director1 1 2015-12-01 2016-11-30 iso4217:GBP xbrli:pure

Registration number: 07851746

The Change Agenda Consulting Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2017

 

The Change Agenda Consulting Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 5

 

The Change Agenda Consulting Limited

(Registration number: 07851746)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

1,088

128

Current assets

 

Debtors

5

20,965

2,192

Cash at bank and in hand

 

34,519

70,470

 

55,484

72,662

Creditors: Amounts falling due within one year

6

(3,323)

(3,390)

Net current assets

 

52,161

69,272

Net assets

 

53,249

69,400

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

53,239

69,390

Total equity

 

53,249

69,400

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 23 August 2018
 

.........................................

H E Richmond

Director

 

The Change Agenda Consulting Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
31A Charnham Street
Hungerford
Berkshire
RG17 0EJ
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Change Agenda Consulting Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 1).

 

The Change Agenda Consulting Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 December 2016

1,663

1,663

Additions

1,450

1,450

At 30 November 2017

3,113

3,113

Depreciation

At 1 December 2016

1,535

1,535

Charge for the year

490

490

At 30 November 2017

2,025

2,025

Carrying amount

At 30 November 2017

1,088

1,088

At 30 November 2016

128

128

5

Debtors

2017
£

2016
£

Trade debtors

-

2,192

Other debtors

20,965

-

20,965

2,192

6

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

1,050

1,050

Taxation and social security

1,193

1,237

Other creditors

1,080

1,103

3,323

3,390

 

The Change Agenda Consulting Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

7

Related party transactions

Transactions with directors

2017

At 1 December 2016
£

Advances to directors
£

Repayments by director
£

At 30 November 2017
£

H E Richmond

A director of the company made loans to and received loans from the company. At the balance sheet date the position was as follows:

(15)

47,223

(26,243)

20,965

         
       

 

2016

At 1 December 2015
£

Advances to directors
£

Repayments by director
£

At 30 November 2016
£

H E Richmond

A director of the company made loans to and received loans from the company. At the balance sheet date the position was as follows:

(509)

32,222

(31,728)

(15)

         
       

 

Interest has been charged at 2.5% and the loans are repayable within 9 months.