Newfield Electrical Limited Company Accounts

Newfield Electrical Limited Company Accounts


false false true false false false false false false true false false false false false false false No description of principal activity 2017-06-01 Sage Accounts Production Advanced 2017 Update 4 - FRS 287,500 149,500 28,750 178,250 109,250 138,000 xbrli:pure xbrli:shares iso4217:GBP 4747483 2017-06-01 2018-05-31 4747483 2018-05-31 4747483 2017-05-31 4747483 2016-06-01 2017-05-31 4747483 2017-05-31 4747483 core:NetGoodwill 2017-06-01 2018-05-31 4747483 core:PlantMachinery 2017-06-01 2018-05-31 4747483 core:MotorVehicles 2017-06-01 2018-05-31 4747483 bus:RegisteredOffice 2017-06-01 2018-05-31 4747483 bus:Director1 2017-06-01 2018-05-31 4747483 bus:Director2 2017-06-01 2018-05-31 4747483 core:NetGoodwill 2017-05-31 4747483 core:NetGoodwill 2018-05-31 4747483 core:PlantMachinery 2017-05-31 4747483 core:MotorVehicles 2017-05-31 4747483 core:PlantMachinery 2018-05-31 4747483 core:MotorVehicles 2018-05-31 4747483 core:WithinOneYear 2018-05-31 4747483 core:WithinOneYear 2017-05-31 4747483 core:AfterOneYear 2018-05-31 4747483 core:AfterOneYear 2017-05-31 4747483 core:ShareCapital 2018-05-31 4747483 core:ShareCapital 2017-05-31 4747483 core:RetainedEarningsAccumulatedLosses 2018-05-31 4747483 core:RetainedEarningsAccumulatedLosses 2017-05-31 4747483 core:NetGoodwill 2017-05-31 4747483 core:PlantMachinery 2017-05-31 4747483 core:MotorVehicles 2017-05-31 4747483 bus:Director1 2017-05-31 4747483 bus:Director1 2018-05-31 4747483 bus:Director1 2016-05-31 4747483 bus:Director1 2017-05-31 4747483 bus:Director1 2016-06-01 2017-05-31 4747483 bus:FRS102 2017-06-01 2018-05-31 4747483 bus:AuditExempt-NoAccountantsReport 2017-06-01 2018-05-31 4747483 bus:FullAccounts 2017-06-01 2018-05-31 4747483 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 4747483 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 4747483 core:OfficeEquipment 2017-06-01 2018-05-31 4747483 core:OfficeEquipment 2017-05-31 4747483 core:OfficeEquipment 2018-05-31 4747483 core:OtherRelatedParties 2017-06-01 2018-05-31
COMPANY REGISTRATION NUMBER: 4747483
Newfield Electrical Limited
Filleted Unaudited Financial Statements
31 May 2018
Newfield Electrical Limited
Financial Statements
Year ended 31 May 2018
Contents
Page
Directors' report
1
Statement of financial position
2
Notes to the financial statements
4
Newfield Electrical Limited
Directors' Report
Year ended 31 May 2018
The directors present their report and the unaudited financial statements of the company for the year ended 31 May 2018 .
Directors
The directors who served the company during the year were as follows:
Mr I Workman
Mrs K Workman
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 20 August 2018 and signed on behalf of the board by:
Mr I Workman
Director
Registered office:
1 St Josephs Court
Trindle Road
Dudley
West Midlands
DY2 7AU
Newfield Electrical Limited
Statement of Financial Position
31 May 2018
2018
2017
Note
£
£
£
Fixed assets
Intangible assets
5
109,250
138,000
Tangible assets
6
210,462
180,594
--------
--------
319,712
318,594
Current assets
Stocks
157,524
94,028
Debtors
7
446,226
265,082
Investments
8
1
1
Cash at bank and in hand
447,172
209,429
-----------
--------
1,050,923
568,540
Creditors: amounts falling due within one year
9
400,112
106,928
-----------
--------
Net current assets
650,811
461,612
--------
--------
Total assets less current liabilities
970,523
780,206
Creditors: amounts falling due after more than one year
10
40,868
12,222
Provisions
Taxation including deferred tax
34,198
27,347
--------
--------
Net assets
895,457
740,637
--------
--------
Newfield Electrical Limited
Statement of Financial Position (continued)
31 May 2018
2018
2017
Note
£
£
£
Capital and reserves
Called up share capital
2
2
Profit and loss account
895,455
740,635
--------
--------
Shareholders funds
895,457
740,637
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 20 August 2018 , and are signed on behalf of the board by:
Mr I Workman
Director
Company registration number: 4747483
Newfield Electrical Limited
Notes to the Financial Statements
Year ended 31 May 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1 St Josephs Court, Trindle Road, Dudley, West Midlands, DY2 7AU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
The rate at which amortisation is charged has changed during the year to fall in line with FRS 102 guidelines.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Pant and machinery
-
15% straight line
Motor vehicles
-
25% reducing balance
Equipment
-
15% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2017: 13 ).
5. Intangible assets
Goodwill
£
Cost
At 1 June 2017 and 31 May 2018
287,500
--------
Amortisation
At 1 June 2017
149,500
Charge for the year
28,750
--------
At 31 May 2018
178,250
--------
Carrying amount
At 31 May 2018
109,250
--------
At 31 May 2017
138,000
--------
6. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 June 2017
120,009
244,108
58,756
422,873
Additions
7,318
90,371
1,630
99,319
Disposals
( 26,558)
( 26,558)
--------
--------
-------
--------
At 31 May 2018
127,327
307,921
60,386
495,634
--------
--------
-------
--------
Depreciation
At 1 June 2017
74,417
135,194
32,668
242,279
Charge for the year
17,950
36,372
8,826
63,148
Disposals
( 20,255)
( 20,255)
--------
--------
-------
--------
At 31 May 2018
92,367
151,311
41,494
285,172
--------
--------
-------
--------
Carrying amount
At 31 May 2018
34,960
156,610
18,892
210,462
--------
--------
-------
--------
At 31 May 2017
45,592
108,914
26,088
180,594
--------
--------
-------
--------
7. Debtors
2018
2017
£
£
Trade debtors
389,616
203,897
Other debtors
56,610
61,185
--------
--------
446,226
265,082
--------
--------
8. Investments
2018
2017
£
£
Investments in group undertakings
1
1
----
----
9. Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
44,033
Trade creditors
113,446
40,238
Corporation tax
52,416
14,671
Social security and other taxes
117,545
35,355
Other creditors
72,672
16,664
--------
--------
400,112
106,928
--------
--------
10. Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
40,868
12,222
-------
-------
11. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2018
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr I Workman
( 2,842)
( 29,180)
( 32,022)
------
-------
-------
2017
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr I Workman
( 7,300)
4,458
( 2,842)
------
------
------
12. Related party transactions
The company was under the control of Mr I Workman throughout the current year. Mr I Workman is the managing director and equal shareholder. The company has taken advantage of the exemption from disclosing transactions with wholly owned group entities under FRS 8.