MARTELLS_OF_SUTTON_LIMITE - Accounts


Company Registration No. 00351450 (England and Wales)
MARTELLS OF SUTTON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
MARTELLS OF SUTTON LIMITED
COMPANY INFORMATION
Directors
RE Martell
Mrs MA Martell
CE Martell
Secretary
Mrs MA Martell
Company number
00351450
Registered office
Units 3-4 Charlwoods Road
East Grinstead
West Sussex
RH19 2HG
Auditor
Rickard Luckin Limited
7 Nelson Street
Southend-on-Sea
Essex
SS1 1EH
MARTELLS OF SUTTON LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 23
MARTELLS OF SUTTON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2018
- 1 -

The directors present the strategic report for the year ended 31 March 2018.

Fair review of the business

The company has had another successful year of trading. However, it has been a challenging period and eventful.

 

The company's premises in the centre of East Grinstead which they had occupied for several decades were finally sold in June 2017 as part of the town centre re-development plans. The company has found new premises to relocate to within the town centre and the first two floors of the new shop opened in May 2017. The renovation of the new premises has continued with the third floor opening later in the year and the fourth floor opening shortly after the year end with the coffee shop opening in June 2018. As a result of the initial smaller shop floor area and the one-off sale held last year, retail income has fallen.

 

The removals side of the business has seen a reduction in turnover as the company strategically undertook less contract work for a major customer.

 

The storage and self-storage have seen an increase in turnover as the company tries to make the best use of the warehousing space.

 

Overall, the directors are pleased with the overall result given the challenging circumstances and changes during the year.

Principal risks and uncertainties

The principal risks and uncertainties that the company faces are broadly economic factors.

 

The removals and storage departments operate in an industry that is heavily influenced by the UK housing market and in particular the volume of house sales and this market is competitive. The company also conducts international moves and these are influenced by the movement of the labour force internationally. Currently, the UK housing market is showing a period of growth although the effect of the Brexit vote has not yet been fully noticed within the housing market.

 

The retail business is to an extent also effected by the housing market but also by the general economic climate with consumer spending. The retail business suffers from competition from online retailers who do not necessarily have the overheads of a retail shop. However, the company has many years experience within the business and is able to offer a personal service to the customer in its retail shops that online competition is unable to do.

Key performance indicators

In the opinion of the directors, the uncomplicated nature of the business does not warrant an analysis of further key performance indicators (KPIs) to fully understand the company's development, performance or position.

By order of the board

Mrs MA Martell
Secretary
12 August 2018
MARTELLS OF SUTTON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2018.

Principal activities

The principal activity of the company continued to be that of storage & removals and the retail of furnishings and other household items.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

RE Martell
Mrs MA Martell
CE Martell
Results and dividends

The results for the year are set out on page 6.

Ordinary dividends were paid amounting to £95,000. The directors do not recommend payment of a further dividend.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
Mrs MA Martell
Secretary
12 August 2018
MARTELLS OF SUTTON LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MARTELLS OF SUTTON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MARTELLS OF SUTTON LIMITED
- 4 -
Opinion

We have audited the financial statements of Martells of Sutton Limited (the 'company') for the year ended 31 March 2018 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2018 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

MARTELLS OF SUTTON LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MARTELLS OF SUTTON LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Alan Worsdale (Senior Statutory Auditor)
for and on behalf of Rickard Luckin Limited
20 August 2018
Chartered Accountants
7 Nelson Street
Statutory Auditor
Southend-on-Sea
Essex
SS1 1EH
MARTELLS OF SUTTON LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
2018
2017
Notes
£
£
Turnover
3
2,589,880
3,256,697
Cost of sales
(1,943,219)
(2,314,351)
Gross profit
646,661
942,346
Administrative expenses
(487,099)
(497,906)
Other operating income
73,167
97,195
Operating profit
4
232,729
541,635
Interest receivable and similar income
7
1,463
1,032
Interest payable and similar expenses
8
(64,068)
(95,130)
Profit before taxation
170,124
447,537
Tax on profit
9
(61,389)
(75,023)
Profit for the financial year
108,735
372,514
Other comprehensive income
Revaluation of tangible fixed assets
-
2,080,000
Tax relating to other comprehensive income
75,000
(55,000)
Total comprehensive income for the year
183,735
2,397,514

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

MARTELLS OF SUTTON LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 7 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
11
6,610,462
11,176,179
Investment properties
12
553,027
-
Investments
13
100,000
-
7,263,489
11,176,179
Current assets
Stocks
15
474,799
298,562
Debtors
16
195,501
237,217
Cash at bank and in hand
943,408
470,187
1,613,708
1,005,966
Creditors: amounts falling due within one year
17
(798,813)
(3,380,658)
Net current assets/(liabilities)
814,895
(2,374,692)
Total assets less current liabilities
8,078,384
8,801,487
Creditors: amounts falling due after more than one year
18
(1,083,631)
(1,814,294)
Provisions for liabilities
21
(50,751)
(131,926)
Net assets
6,944,002
6,855,267
Capital and reserves
Called up share capital
24
10,000
10,000
Revaluation reserve
444,950
4,346,732
Profit and loss reserves
6,489,052
2,498,535
Total equity
6,944,002
6,855,267
The financial statements were approved by the board of directors and authorised for issue on 12 August 2018 and are signed on its behalf by:
RE Martell
CE Martell
Director
Director
Company Registration No. 00351450
MARTELLS OF SUTTON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2016
10,000
2,321,732
2,221,021
4,552,753
Year ended 31 March 2017:
Profit for the year
-
-
372,514
372,514
Other comprehensive income:
Revaluation of tangible fixed assets
-
2,080,000
-
2,080,000
Tax relating to other comprehensive income
-
(55,000)
-
(55,000)
Total comprehensive income for the year
-
2,025,000
372,514
2,397,514
Dividends
10
-
-
(95,000)
(95,000)
Balance at 31 March 2017
10,000
4,346,732
2,498,535
6,855,267
Year ended 31 March 2018:
Profit for the year
-
-
108,735
108,735
Other comprehensive income:
Tax relating to other comprehensive income
-
75,000
-
75,000
Total comprehensive income for the year
-
75,000
108,735
183,735
Dividends
10
-
-
(95,000)
(95,000)
Transfers
-
(3,976,782)
3,976,782
-
Balance at 31 March 2018
10,000
444,950
6,489,052
6,944,002
MARTELLS OF SUTTON LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
28
(446,742)
1,127,991
Interest paid
(64,068)
(95,130)
Income taxes paid
(60,948)
(62,974)
Net cash (outflow)/inflow from operating activities
(571,758)
969,887
Investing activities
Purchase of tangible fixed assets
(665,125)
(2,688,818)
Proceeds on disposal of tangible fixed assets
5,230,804
10,150
Purchase of investment property
(553,027)
-
Proceeds on disposal of fixed asset investments
(100,000)
-
Interest received
1,463
1,032
Net cash generated from/(used in) investing activities
3,914,115
(2,677,636)
Financing activities
Proceeds of new bank loans
-
1,920,000
Repayment of bank loans
(2,709,470)
(232,329)
Payment of finance leases obligations
(64,666)
64,666
Dividends paid
(95,000)
(95,000)
Net cash (used in)/generated from financing activities
(2,869,136)
1,657,337
Net increase/(decrease) in cash and cash equivalents
473,221
(50,412)
Cash and cash equivalents at beginning of year
470,187
520,599
Cash and cash equivalents at end of year
943,408
470,187
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
1
Accounting policies
Company information

Martells of Sutton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 3-4 Charlwoods Road, East Grinstead, West Sussex, RH19 2HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of removals and storage is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
50 years straight line basis
Land and buildings Leasehold
Straight line over the lease term
Fixtures, fittings and equipment
20% reducing balance basis
Motor vehicles
25% reducing balance basis
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 11 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 12 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 15 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2018
2017
£
£
Turnover analysed by class of business
Sales of goods
1,301,801
1,860,590
Shipping and removals
713,198
908,960
Storage sales
374,614
314,591
Self storage
200,267
172,556
2,589,880
3,256,697
2018
2017
£
£
Other significant revenue
Rental income
73,167
96,068
4
Operating profit
2018
2017
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
14,500
Depreciation of owned tangible fixed assets
64,235
69,898
Profit on disposal of tangible fixed assets
(64,197)
(9,467)
Cost of stocks recognised as an expense
777,293
1,050,180
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
Total
49
55
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
5
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
872,558
916,609
Social security costs
63,118
66,374
Pension costs
170,283
10,758
1,105,959
993,741
6
Directors' remuneration
2018
2017
£
£
Remuneration for qualifying services
19,360
19,360
Company pension contributions to defined contribution schemes
80,000
-
99,360
19,360

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2017 - 0).

7
Interest receivable and similar income
2018
2017
£
£
Interest income
Interest receivable
1,463
1,032

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
1,463
1,032
8
Interest payable and similar expenses
2018
2017
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
62,814
94,131
Interest on finance leases and hire purchase contracts
1,254
999
64,068
95,130
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 17 -
9
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
67,564
60,948
Adjustments in respect of prior periods
-
(22,851)
Total current tax
67,564
38,097
Deferred tax
Origination and reversal of timing differences
(6,175)
36,926
Total tax charge
61,389
75,023

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2018
2017
£
£
Deferred tax arising on:
Revaluation of property
(75,000)
55,000

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
170,124
447,537
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 20.00%)
32,324
89,507
Tax effect of expenses that are not deductible in determining taxable profit
-
230
Permanent capital allowances in excess of depreciation
(26,232)
8,137
Under/(over) provided in prior years
-
(22,851)
Capital gain on realised property revaluation
55,297
-
Taxation charge for the year
61,389
75,023
10
Dividends
2018
2017
£
£
Final paid
95,000
95,000
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 18 -
11
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2017
10,900,188
46,376
539,587
456,748
11,942,899
Additions
603,401
3,703
42,918
15,103
665,125
Disposals
(5,160,000)
-
(88,383)
(38,820)
(5,287,203)
At 31 March 2018
6,343,589
50,079
494,122
433,031
7,320,821
Depreciation and impairment
At 1 April 2017
-
1,333
454,576
310,811
766,720
Depreciation charged in the year
-
-
25,420
38,815
64,235
Eliminated in respect of disposals
-
-
(87,555)
(33,041)
(120,596)
At 31 March 2018
-
1,333
392,441
316,585
710,359
Carrying amount
At 31 March 2018
6,343,589
48,746
101,681
116,446
6,610,462
At 31 March 2017
10,900,188
45,043
85,011
145,937
11,176,179

The freehold and leasehold land and buildings were valued on an open market basis by the directors who are internal to the company.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2018
2017
£
£
Cost
5,992,627
6,745,114
Accumulated depreciation
(419,972)
(613,093)
Carrying value
5,572,655
6,132,021
12
Investment property
2018
£
Fair value
At 1 April 2017
-
Additions
553,027
At 31 March 2018
553,027
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
12
Investment property
(Continued)
- 19 -

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and that there has been no change in rental income since the property was acquired during the financial year.

13
Fixed asset investments
2018
2017
£
£
Listed investments
100,000
-

Listed investments included above:

Listed investments carrying amount
100,000
-
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2017
-
Additions
100,000
At 31 March 2018
100,000
Carrying amount
At 31 March 2018
100,000
At 31 March 2017
-
14
Financial instruments
2018
2017
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
159,048
181,963
Equity instruments measured at cost less impairment
100,000
-
Carrying amount of financial liabilities
Measured at amortised cost
1,755,372
4,533,064
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 20 -
15
Stocks
2018
2017
£
£
Finished goods and goods for resale
474,799
298,562
16
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
125,440
134,494
Other debtors
33,608
47,469
Prepayments and accrued income
36,453
55,254
195,501
237,217
17
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Bank loans and overdrafts
20
158,326
2,150,066
Obligations under finance leases
19
-
51,733
Trade creditors
414,794
317,891
Corporation tax
67,564
60,948
Other taxation and social security
36,756
79,478
Deferred income
22,752
521,462
Other creditors
52,688
154,519
Accruals and deferred income
45,933
44,561
798,813
3,380,658
18
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Bank loans and overdrafts
20
1,083,631
1,801,361
Obligations under finance leases
19
-
12,933
1,083,631
1,814,294
Amounts included above which fall due after five years are as follows:
Payable by instalments
392,112
577,224
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 21 -
19
Finance lease obligations
2018
2017
Future minimum lease payments due under finance leases:
£
£
Within one year
-
51,733
In two to five years
-
12,933
-
64,666

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Loans and overdrafts
2018
2017
£
£
Bank loans
1,241,957
3,951,427
Payable within one year
158,326
2,150,066
Payable after one year
1,083,631
1,801,361

The long-term loans are secured by fixed charges over freehold property owned by the company and an unlimited debenture incorporating a fixed and floating charge.

21
Provisions for liabilities
2018
2017
Notes
£
£
Deferred tax liabilities
22
50,751
131,926
22
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2018
2017
Balances:
£
£
Accelerated capital allowances
30,751
36,926
Revaluations
20,000
95,000
50,751
131,926
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
22
Deferred taxation
(Continued)
- 22 -
2018
Movements in the year:
£
Liability at 1 April 2017
131,926
Credit to profit or loss
(6,175)
Credit to other comprehensive income
(75,000)
Liability at 31 March 2018
50,751
23
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
170,283
10,758

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

24
Share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary of £1 each
10,000
10,000
10,000
10,000
25
Capital commitments

Amounts contracted for but not provided in the financial statements:

2018
2017
£
£
Acquisition of tangible fixed assets
-
85,697
MARTELLS OF SUTTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 23 -
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2018
2017
£
£
Aggregate compensation
191,480
31,480
27
Directors' transactions

Two of the directors have previously provided loans to the company. No interest is paid on these loans and there are no formal repayment terms. At the balance sheet date, the amount due to the directors was £52,639 (2017: £154,519).

28
Cash generated from operations
2018
2017
£
£
Profit for the year after tax
108,735
372,514
Adjustments for:
Taxation charged
61,389
75,023
Finance costs
64,068
95,130
Investment income
(1,463)
(1,032)
Gain on disposal of tangible fixed assets
(64,197)
(9,467)
Depreciation and impairment of tangible fixed assets
64,235
69,898
Movements in working capital:
(Increase)/decrease in stocks
(176,237)
72,433
Decrease in debtors
41,716
57,327
(Decrease) in creditors
(46,278)
(119,062)
(Decrease)/increase in deferred income
(498,710)
515,227
Cash (absorbed by)/generated from operations
(446,742)
1,127,991
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220RE MartellMrs MA MartellCE MartellMrs MA Martell003514502017-04-012018-03-3100351450bus:Director12017-04-012018-03-3100351450bus:CompanySecretaryDirector12017-04-012018-03-3100351450bus:Director32017-04-012018-03-3100351450bus:Director22017-04-012018-03-3100351450bus:CompanySecretary12017-04-012018-03-3100351450bus:RegisteredOffice2017-04-012018-03-31003514502018-03-31003514502016-04-012017-03-3100351450core:RetainedEarningsAccumulatedLosses2017-04-012018-03-3100351450core:RevaluationReserve2016-04-012017-03-3100351450core:RevaluationReserve2017-04-012018-03-31003514502017-03-3100351450core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3100351450core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-03-3100351450core:ComputerEquipment2018-03-3100351450core:MotorVehicles2018-03-3100351450core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3100351450core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3100351450core:ComputerEquipment2017-03-3100351450core:MotorVehicles2017-03-3100351450core:CurrentFinancialInstruments2018-03-3100351450core:CurrentFinancialInstruments2017-03-3100351450core:Non-currentFinancialInstruments2018-03-3100351450core:Non-currentFinancialInstruments2017-03-3100351450core:ShareCapital2018-03-3100351450core:ShareCapital2017-03-3100351450core:RevaluationReserve2018-03-3100351450core:RevaluationReserve2017-03-3100351450core:RetainedEarningsAccumulatedLosses2018-03-3100351450core:RetainedEarningsAccumulatedLosses2017-03-3100351450core:ShareCapitalOrdinaryShares2018-03-3100351450core:ShareCapitalOrdinaryShares2017-03-3100351450core:RetainedEarningsAccumulatedLosses2016-04-012017-03-310035145012016-04-012017-03-310035145022017-04-012018-03-310035145022016-04-012017-03-3100351450core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3100351450core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3100351450core:ComputerEquipment2017-04-012018-03-3100351450core:MotorVehicles2017-04-012018-03-3100351450core:OwnedAssets2017-04-012018-03-3100351450core:OwnedAssets2016-04-012017-03-3100351450core:UKTax2017-04-012018-03-3100351450core:UKTax2016-04-012017-03-3100351450core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3100351450core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3100351450core:ComputerEquipment2017-03-3100351450core:MotorVehicles2017-03-31003514502017-03-3100351450core:WithinOneYear2017-03-3100351450core:BetweenTwoFiveYears2017-03-3100351450bus:OrdinaryShareClass12017-04-012018-03-3100351450bus:OrdinaryShareClass12018-03-3100351450bus:PrivateLimitedCompanyLtd2017-04-012018-03-3100351450bus:FRS1022017-04-012018-03-3100351450bus:Audited2017-04-012018-03-3100351450bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP