ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-11-302017-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-12-01 01911720 2016-12-01 2017-11-30 01911720 2015-12-01 2016-11-30 01911720 2017-11-30 01911720 2016-11-30 01911720 c:Director1 2016-12-01 2017-11-30 01911720 d:MotorVehicles 2016-12-01 2017-11-30 01911720 d:MotorVehicles 2017-11-30 01911720 d:MotorVehicles 2016-11-30 01911720 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-12-01 2017-11-30 01911720 d:OfficeEquipment 2016-12-01 2017-11-30 01911720 d:OfficeEquipment 2017-11-30 01911720 d:OfficeEquipment 2016-11-30 01911720 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-12-01 2017-11-30 01911720 d:OwnedOrFreeholdAssets 2016-12-01 2017-11-30 01911720 d:CurrentFinancialInstruments 2017-11-30 01911720 d:CurrentFinancialInstruments 2016-11-30 01911720 d:CurrentFinancialInstruments d:WithinOneYear 2017-11-30 01911720 d:CurrentFinancialInstruments d:WithinOneYear 2016-11-30 01911720 d:ShareCapital 2017-11-30 01911720 d:ShareCapital 2016-11-30 01911720 d:RetainedEarningsAccumulatedLosses 2017-11-30 01911720 d:RetainedEarningsAccumulatedLosses 2016-11-30 01911720 c:FRS102 2016-12-01 2017-11-30 01911720 c:AuditExempt-NoAccountantsReport 2016-12-01 2017-11-30 01911720 c:FullAccounts 2016-12-01 2017-11-30 01911720 c:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 iso4217:GBP xbrli:pure

Registered number: 01911720









COMBI BOILER SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2017

 
COMBI BOILER SERVICES LIMITED
REGISTERED NUMBER:01911720

BALANCE SHEET
AS AT 30 NOVEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
57,598
56,034

Current assets
  

Stocks
  
750
750

Debtors: amounts falling due within one year
 5 
141,000
142,249

Cash at bank and in hand
  
1,158,270
1,171,149

  
1,300,020
1,314,148

Creditors: amounts falling due within one year
 6 
(119,736)
(122,582)

Net current assets
  
 
 
1,180,284
 
 
1,191,566

Net assets
  
1,237,882
1,247,600


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,237,782
1,247,500

  
1,237,882
1,247,600


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 August 2018.



R Goldsbrough
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

1.


General information

Combi Boiler Services Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. The registered office is 319 High Road, Leytonstone, London, E11 4JT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 2

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following annual basis:

Motor vehicles
-
25%
reducing balance
Office equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 3

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.11

Creditors

Short term creditors are measured at the transaction price. 

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2016 - 6).

Page 4

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost 


At 1 December 2016
189,400
8,683
198,083


Additions
16,000
-
16,000


Disposals
(4,450)
-
(4,450)



At 30 November 2017

200,950
8,683
209,633



Depreciation


At 1 December 2016
135,749
6,300
142,049


Charge for the year on owned assets
14,079
357
14,436


Disposals
(4,450)
-
(4,450)



At 30 November 2017

145,378
6,657
152,035



Net book value



At 30 November 2017
55,572
2,026
57,598



At 30 November 2016
53,651
2,383
56,034


5.


Debtors

2017
2016
£
£

Trade debtors
104,175
138,880

Other debtors
50
50

Prepayments and accrued income
36,775
3,319

141,000
142,249


Page 5

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
39,828
32,149

Corporation tax
36,018
31,453

Other taxation and social security
36,423
49,397

Other creditors
5,967
8,083

Accruals and deferred income
1,500
1,500

119,736
122,582



7.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,424. At the year end the outstanding liability was £1,068.


8.


Related party transactions

The director has an interest in dividends paid during the year of £23,700 (2016 - £85,500).
At the year end, the company owed the director £4,899 (2016 - £7,054).


9.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss. The entity's transition date was 1 December 2015. The financial statements for the year ended 30 November 2016 were the last to be prepared under the previous UK GAAP.

 
Page 6