1st Millennium Electronics Ltd - Period Ending 2017-11-30

1st Millennium Electronics Ltd - Period Ending 2017-11-30


1st Millennium Electronics Ltd 03788514 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is wholesaling of electronic components Digita Accounts Production Advanced 6.21.8540.0 Software true 03788514 2016-12-01 2017-11-30 03788514 2017-11-30 03788514 bus:OrdinaryShareClass1 2017-11-30 03788514 bus:OrdinaryShareClass2 2017-11-30 03788514 bus:OrdinaryShareClass3 2017-11-30 03788514 bus:OrdinaryShareClass4 2017-11-30 03788514 core:RetainedEarningsAccumulatedLosses 2017-11-30 03788514 core:ShareCapital 2017-11-30 03788514 core:CurrentFinancialInstruments 2017-11-30 03788514 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 03788514 core:OtherPropertyPlantEquipment 2017-11-30 03788514 bus:SmallEntities 2016-12-01 2017-11-30 03788514 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 03788514 bus:FullAccounts 2016-12-01 2017-11-30 03788514 bus:SmallCompaniesRegimeForAccounts 2016-12-01 2017-11-30 03788514 bus:RegisteredOffice 2016-12-01 2017-11-30 03788514 bus:Director1 2016-12-01 2017-11-30 03788514 bus:Director2 2016-12-01 2017-11-30 03788514 bus:OrdinaryShareClass1 2016-12-01 2017-11-30 03788514 bus:OrdinaryShareClass2 2016-12-01 2017-11-30 03788514 bus:OrdinaryShareClass3 2016-12-01 2017-11-30 03788514 bus:OrdinaryShareClass4 2016-12-01 2017-11-30 03788514 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 03788514 bus:Agent1 2016-12-01 2017-11-30 03788514 core:ComputerEquipment 2016-12-01 2017-11-30 03788514 core:FurnitureFittings 2016-12-01 2017-11-30 03788514 core:OtherPropertyPlantEquipment 2016-12-01 2017-11-30 03788514 core:PlantMachinery 2016-12-01 2017-11-30 03788514 countries:England 2016-12-01 2017-11-30 03788514 2016-11-30 03788514 core:OtherPropertyPlantEquipment 2016-11-30 03788514 2015-12-01 2016-11-30 03788514 2016-11-30 03788514 bus:OrdinaryShareClass1 2016-11-30 03788514 bus:OrdinaryShareClass2 2016-11-30 03788514 bus:OrdinaryShareClass3 2016-11-30 03788514 bus:OrdinaryShareClass4 2016-11-30 03788514 core:RetainedEarningsAccumulatedLosses 2016-11-30 03788514 core:ShareCapital 2016-11-30 03788514 core:CurrentFinancialInstruments 2016-11-30 03788514 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 03788514 core:OtherPropertyPlantEquipment 2016-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03788514

1st Millennium Electronics Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2017

Ashfield Accountancy
C/O Ashfield Accountancy
First Floor 33 Chertsey Rd
Woking
Surrey
GU21 5AJ

 

1st Millennium Electronics Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

1st Millennium Electronics Ltd

Company Information

Directors

Mr Iain MacDonald

Mr Stephen Douglas Read

Registered office

Wellesley House
Eelmoor Road
Farnborough
Hants
GU14 7QN

Accountants

Ashfield Accountancy
C/O Ashfield Accountancy
First Floor 33 Chertsey Rd
Woking
Surrey
GU21 5AJ

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
1st Millennium Electronics Ltd
for the Year Ended 30 November 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of 1st Millennium Electronics Ltd for the year ended 30 November 2017 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of 1st Millennium Electronics Ltd, as a body, in accordance with the terms of our engagement letter dated 21 January 2013. Our work has been undertaken solely to prepare for your approval the accounts of 1st Millennium Electronics Ltd and state those matters that we have agreed to state to the Board of Directors of 1st Millennium Electronics Ltd, as a body, in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than 1st Millennium Electronics Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that 1st Millennium Electronics Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of 1st Millennium Electronics Ltd. You consider that 1st Millennium Electronics Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of 1st Millennium Electronics Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Ashfield Accountancy
C/O Ashfield Accountancy
First Floor 33 Chertsey Rd
Woking
Surrey
GU21 5AJ

Date:.............................

 

1st Millennium Electronics Ltd

(Registration number: 03788514)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

1,093

1,287

Current assets

 

Stocks

5

200,000

150,000

Debtors

6

410,396

407,032

Cash at bank and in hand

 

182,531

212,651

 

792,927

769,683

Creditors: Amounts falling due within one year

7

(504,739)

(435,292)

Net current assets

 

288,188

334,391

Total assets less current liabilities

 

289,281

335,678

Provisions for liabilities

(276)

(297)

Net assets

 

289,005

335,381

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

288,905

335,281

Total equity

 

289,005

335,381

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

1st Millennium Electronics Ltd

(Registration number: 03788514)
Balance Sheet as at 30 November 2017

Approved and authorised by the Board on 21 August 2018 and signed on its behalf by:
 

.........................................

Mr Iain MacDonald
Director

.........................................

Mr Stephen Douglas Read
Director

 

1st Millennium Electronics Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Wellesley House
Eelmoor Road
Farnborough
Hants
GU14 7QN
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

1st Millennium Electronics Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% on the reducing balance

Fixtures & Fittings

25% on the reducing balance

Computer Equipment

25% on the reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

1st Millennium Electronics Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2016 - 5).

 

1st Millennium Electronics Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2016

10,972

10,972

Additions

170

170

At 30 November 2017

11,142

11,142

Depreciation

At 1 December 2016

9,685

9,685

Charge for the year

364

364

At 30 November 2017

10,049

10,049

Carrying amount

At 30 November 2017

1,093

1,093

At 30 November 2016

1,287

1,287

5

Stocks

2017
£

2016
£

Other inventories

200,000

150,000

6

Debtors

2017
£

2016
£

Trade debtors

410,396

407,032

410,396

407,032

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

2,277

-

Trade creditors

 

242,647

129,238

Taxation and social security

 

34,274

46,448

Accruals and deferred income

 

3,997

3,769

Other creditors

 

221,544

255,837

 

504,739

435,292

 

1st Millennium Electronics Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary 'A' shares of £1 each

25

25

25

25

Ordinary 'B' shares of £1 each

25

25

25

25

Ordinary 'C' shares of £1 each

25

25

25

25

Ordinary 'D' shares of £1 each

25

25

25

25

 

100

100

100

100

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

2,277

-

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

16,252

16,116

11

Transition to FRS 102

Balance Sheet at 1 December 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

1,294

-

-

1,294

Current assets

Stocks

100,000

-

-

100,000

Debtors

188,281

-

-

188,281

Cash at bank and in hand

355,031

-

-

355,031

643,312

-

-

643,312

 

1st Millennium Electronics Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Creditors: Amounts falling due within one year

(417,978)

-

-

(417,978)

Net current assets

225,334

-

-

225,334

Net assets

226,628

-

-

226,628

Capital and reserves

Called up share capital

100

-

-

100

Share premium reserve

226,528

-

-

226,528

Total equity

226,628

-

-

226,628

 

1st Millennium Electronics Ltd

Notes to the Financial Statements for the Year Ended 30 November 2017

Balance Sheet at 30 November 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

1,285

-

-

1,285

Current assets

Stocks

150,000

-

-

150,000

Debtors

407,032

-

-

407,032

Cash at bank and in hand

212,651

-

-

212,651

769,683

-

-

769,683

Creditors: Amounts falling due within one year

(435,291)

-

-

(435,291)

Net current assets

334,392

-

-

334,392

Total assets less current liabilities

335,677

-

-

335,677

Provisions for liabilities

(297)

-

-

(297)

Net assets

335,380

-

-

335,380

Capital and reserves

Called up share capital

100

-

-

100

Profit and loss account

335,280

-

-

335,280

Total equity

335,380

-

-

335,380