Accounts Submission


JOINERY CLASSICS LIMITED

Company Registration Number:
05257515 (England and Wales)

Unaudited statutory accounts for the year ended 30 November 2017

Period of accounts

Start date: 01 December 2016

End date: 30 November 2017

JOINERY CLASSICS LIMITED

Contents of the Financial Statements

for the Period Ended 30 November 2017

Company Information - 3
Profit and Loss Account - 4
Balance sheet - 5
Additional notes - 7
Profit and Loss notes - 8
Balance sheet notes - 9

JOINERY CLASSICS LIMITED

Company Information

for the Period Ended 30 November 2017




Registered office: Unit 24
Weston Industruial
Estate, Honeybourne
Evesham
Worcestershire
WR11 7QB
Company Registration Number: 05257515 (England and Wales)

JOINERY CLASSICS LIMITED

Profit and Loss Account

for the Period Ended 30 November 2017


Notes

2017
£

2016
£
Turnover 3,793,535 3,031,995
Cost of sales (2,723,093) (2,101,410)
Gross Profit or (Loss) 1,070,442 930,585
Distribution Costs (42,632) (38,535)
Administrative Expenses (1,130,390) (620,030)
Operating Profit or (Loss) (102,580) 272,020
Interest Payable and Similar Charges (41,883) (28,120)
Profit or (Loss) Before Tax 2 (144,463) 243,900
Tax on Profit 28,844 (41,843)
Profit or (Loss) for Period (115,619) 202,057

The notes form part of these financial statements

JOINERY CLASSICS LIMITED

Balance sheet

As at 30 November 2017


Notes

2017
£

2016
£
Fixed assets
Intangible assets: 3 50 50
Tangible assets: 4 41,030 69,613
Total fixed assets: 41,080 69,663
Current assets
Stocks: 743,417 478,472
Debtors: 5 279,324 417,524
Cash at bank and in hand: 497 5,237
Total current assets: 1,023,238 901,233
Prepayments and accrued income: 24,567 22,541
Creditors: amounts falling due within one year: 6 ( 737,579 ) ( 623,713 )
Net current assets (liabilities): 310,226 300,061
Total assets less current liabilities: 351,306 369,724
Creditors: amounts falling due after more than one year: 7 ( 280,841 ) ( 8,513 )
Total net assets (liabilities): 70,465 361,211

The notes form part of these financial statements

JOINERY CLASSICS LIMITED

Balance sheet continued

As at 30 November 2017


Notes

2017
£

2016
£
Capital and reserves
Called up share capital: 130,100 130,100
Profit and loss account: ( 59,635 ) 231,111
Shareholders funds: 70,465 361,211

For the year ending 30 November 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 21 August 2018
And Signed On Behalf Of The Board By:

Name: Terence Royston Brant
Status: Director

The notes form part of these financial statements

JOINERY CLASSICS LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2017

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents amounts receivable for goods and services provided in the normal course of business, net of Value Added Tax

    Tangible fixed assets depreciation policy

    Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following rates in order to write off the cost, less their estimated residual values, over their anticipated useful lives fixtures and fittings straight line 3 years, plant and machinery straight line 5 years, office equipment straight line 4 years

    Intangible fixed assets amortisation policy

    The directors review the value of the intangible assets annually and amortise any reduction

    Valuation information and policy

    Work in progress is the amount recoverable on contracts being the directors' estimate of the value of work done on incomplete contracts or completed contracts whose final value has not yet been agreed

    Other accounting policies

    Leasing and hire purchase contracts assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over their useful lives. Obligations under such agreements are included in creditors net of the finance charges allocated to future periods. The finance element of the rental repayment is charged to the profit and loss account equally over the period of the contract

JOINERY CLASSICS LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2017

2.Profit or (Loss) before tax

An exceptional cost was incurred on the insolvency of a customer, with appointment of liquidators on 8 September 2017. This resulted in a receivable balance becoming irrecoverable and requiring amounts for work done on two contracts included in work in progress to be written off:
Sales ledger balance excluding VAT and CIS withheld, £79,396
Work in progress £309,019
Total included in administrative expenses £388,416

JOINERY CLASSICS LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2017

3. Intangible assets

Other Total
Cost £ £
At 01 December 2016 50 50
Additions 0 0
Disposals (0) (0)
Revaluations 0 0
Transfers 0 0
At 30 November 2017 50 50
Amortisation
Amortisation at 01 December 2016 0 0
Charge for year 0 0
On disposals (0) (0)
Other adjustments 0 0
Amortisation at 30 November 2017 0 0
Net book value
Net book value at 30 November 2017 50 50
Net book value at 30 November 2016 50 50

JOINERY CLASSICS LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2017

4. Tangible assets

Plant & machinery Fixtures & fittings Office equipment Total
Cost £ £ £ £
At 01 December 2016 438,176 57,777 36,103 532,056
Additions 2,377 - 2,260 4,637
Disposals (1,463) - - (1,463)
Revaluations - - - -
Transfers - - - -
At 30 November 2017 439,090 57,777 38,363 535,230
Depreciation
At 01 December 2016 391,759 47,799 22,885 462,443
Charge for year 21,962 4,853 6,405 33,220
On disposals (1,463) - - (1,463)
Other adjustments - - - -
At 30 November 2017 412,258 52,652 29,290 494,200
Net book value
At 30 November 2017 26,832 5,125 9,073 41,030
At 30 November 2016 46,417 9,978 13,218 69,613

JOINERY CLASSICS LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2017

5. Debtors


2017
£

2016
£
Trade debtors 170,138 342,999
Prepayments and accrued income 28,844 3,683
Other debtors 80,342 70,842
Total 279,324 417,524

An exceptional cost was incurred on the insolvency of a customer, with appointment of liquidators on 8 September 2017. This resulted in a receivable balance becoming irrecoverable and requiring amounts for work done on two contracts included in work in progress to be written off:

Sales ledger balance excluding VAT and CIS withheld £79,396
Work in progress £309,019
Total £388,416

Since the balance sheet date, the directors have introduced additional share capital of £50,000 and loans of £120,000 to fund operations

JOINERY CLASSICS LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2017

6.Creditors: amounts falling due within one year note


2017
£

2016
£
Bank loans and overdrafts 190,497 116,172
Amounts due under finance leases and hire purchase contracts 27,049 21,083
Trade creditors 379,443 311,730
Taxation and social security 84,340 112,737
Accruals and deferred income 56,250 61,991
Total 737,579 623,713

JOINERY CLASSICS LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2017

7.Creditors: amounts falling due after more than one year


2017
£

2016
£
Bank loans and overdrafts 239,184
Amounts due under finance leases and hire purchase contracts 41,657 8,513
Total 280,841 8,513

JOINERY CLASSICS LIMITED

Notes to the Financial Statements

for the Period Ended 30 November 2017

  • 8. Post balance sheet events

    Since the balance sheet date, the directors have introduced additional share capital of £50,000 and loans of £120,000 to fund operations