JSF 4x4 Limited - Period Ending 2017-12-31

JSF 4x4 Limited - Period Ending 2017-12-31


JSF 4x4 Limited 04294636 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of vehicle maintenance and supply of vehicle parts. Digita Accounts Production Advanced 6.21.8540.0 Software true 04294636 2017-01-01 2017-12-31 04294636 2017-12-31 04294636 bus:OrdinaryShareClass1 2017-12-31 04294636 bus:OrdinaryShareClass2 2017-12-31 04294636 core:RetainedEarningsAccumulatedLosses 2017-12-31 04294636 core:ShareCapital 2017-12-31 04294636 core:SharePremium 2017-12-31 04294636 core:CurrentFinancialInstruments 2017-12-31 04294636 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04294636 core:FurnitureFittingsToolsEquipment 2017-12-31 04294636 core:LandBuildings 2017-12-31 04294636 core:MotorVehicles 2017-12-31 04294636 core:OtherPropertyPlantEquipment 2017-12-31 04294636 bus:SmallEntities 2017-01-01 2017-12-31 04294636 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 04294636 bus:FullAccounts 2017-01-01 2017-12-31 04294636 bus:RegisteredOffice 2017-01-01 2017-12-31 04294636 bus:Director1 2017-01-01 2017-12-31 04294636 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 04294636 bus:OrdinaryShareClass2 2017-01-01 2017-12-31 04294636 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 04294636 core:Buildings 2017-01-01 2017-12-31 04294636 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 04294636 core:LandBuildings 2017-01-01 2017-12-31 04294636 core:MotorVehicles 2017-01-01 2017-12-31 04294636 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 04294636 core:PlantMachinery 2017-01-01 2017-12-31 04294636 countries:AllCountries 2017-01-01 2017-12-31 04294636 2016-12-31 04294636 core:FurnitureFittingsToolsEquipment 2016-12-31 04294636 core:LandBuildings 2016-12-31 04294636 core:MotorVehicles 2016-12-31 04294636 core:OtherPropertyPlantEquipment 2016-12-31 04294636 2016-01-01 2016-12-31 04294636 2016-12-31 04294636 bus:OrdinaryShareClass1 2016-12-31 04294636 bus:OrdinaryShareClass2 2016-12-31 04294636 core:RetainedEarningsAccumulatedLosses 2016-12-31 04294636 core:ShareCapital 2016-12-31 04294636 core:SharePremium 2016-12-31 04294636 core:CurrentFinancialInstruments 2016-12-31 04294636 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04294636 core:FurnitureFittingsToolsEquipment 2016-12-31 04294636 core:LandBuildings 2016-12-31 04294636 core:MotorVehicles 2016-12-31 04294636 core:OtherPropertyPlantEquipment 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04294636

JSF 4x4 Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

JSF 4x4 Limited

Contents


 

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

JSF 4x4 Limited

Registration number: 04294636

Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

318,783

339,759

Current assets

 

Stocks

5

337,267

290,747

Debtors

6

101,827

81,145

Cash at bank and in hand

 

448,006

317,695

 

887,100

689,587

Creditors: Amounts falling due within one year

7

(214,783)

(258,610)

Net current assets

 

672,317

430,977

Total assets less current liabilities

 

991,100

770,736

Provisions for liabilities

(12,956)

(16,512)

Net assets

 

978,144

754,224

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

456,566

456,566

Profit and loss account

521,478

297,558

Total equity

 

978,144

754,224

The director's statements required by sections 475 (2) and (3) are shown on the following page which forms part of this Balance Sheet.

 

JSF 4x4 Limited

Registration number: 04294636

Balance Sheet as at 31 December 2017 (continued)

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 August 2018 and signed on its behalf by:
 

S J Fisher

Director

 

JSF 4x4 Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Spar Road
Vulcan Road Industrial Estate
Norwich
Norfolk
NR6 6BY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

JSF 4x4 Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

20% Straight line

Fixtures, fittings & equipment

20% Straight line

Plant & machinery

20% Straight line

Freehold buildings

2% Straight line

Long leasehold properties

2% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

JSF 4x4 Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2016 - 14).

 

JSF 4x4 Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

226,103

61,366

69,912

171,744

529,125

Additions

-

1,254

19,390

8,322

28,966

Disposals

-

(1,092)

(11,900)

(25,295)

(38,287)

At 31 December 2017

226,103

61,528

77,402

154,771

519,804

Depreciation

At 1 January 2017

3,870

29,451

51,896

104,149

189,366

Charge for the year

2,022

11,912

7,703

22,456

44,093

Eliminated on disposal

-

(972)

(8,727)

(22,739)

(32,438)

At 31 December 2017

5,892

40,391

50,872

103,866

201,021

Carrying amount

At 31 December 2017

220,211

21,137

26,530

50,905

318,783

At 31 December 2016

222,233

31,915

18,016

67,595

339,759

Included within the net book value of land and buildings above is £199,766 (2016 - £201,354) in respect of freehold land and buildings and £20,445 (2016 - £20,879) in respect of long leasehold land and buildings.
 

5

Stocks

2017
£

2016
£

Other inventories

337,267

290,747

 

JSF 4x4 Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

6

Debtors

2017
£

2016
£

Trade debtors

84,671

65,157

Other debtors

17,156

15,988

Total current trade and other debtors

101,827

81,145

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Hire purchase contracts

-

7,585

Trade creditors

 

92,453

107,973

Directors loan account

310

29,005

Taxation and social security

 

47,736

33,874

Other creditors

 

74,284

80,173

 

214,783

258,610

Hire purchase contracts are secured over the associated assets.

 

JSF 4x4 Limited

Notes to the Financial Statements for the Year Ended 31 December 2017 (continued)

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares class A of £1 each

50

50

50

50

Ordinary shares class B of £1 each

50

50

50

50

 

100

100

100

100