ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 09954425 2017-04-01 2018-03-31 09954425 2016-01-15 2017-03-31 09954425 2018-03-31 09954425 2017-03-31 09954425 c:Director6 2017-04-01 2018-03-31 09954425 d:ComputerEquipment 2017-04-01 2018-03-31 09954425 d:ComputerEquipment 2018-03-31 09954425 d:ComputerEquipment 2017-03-31 09954425 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 09954425 d:PatentsTrademarksLicencesConcessionsSimilar 2017-04-01 2018-03-31 09954425 d:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 09954425 d:CurrentFinancialInstruments 2018-03-31 09954425 d:CurrentFinancialInstruments 2017-03-31 09954425 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 09954425 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 09954425 d:ShareCapital 2017-04-01 2018-03-31 09954425 d:ShareCapital 2018-03-31 09954425 d:ShareCapital 2016-01-15 2017-03-31 09954425 d:ShareCapital 2017-03-31 09954425 d:SharePremium 2017-04-01 2018-03-31 09954425 d:SharePremium 2018-03-31 09954425 d:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 09954425 d:RetainedEarningsAccumulatedLosses 2018-03-31 09954425 d:RetainedEarningsAccumulatedLosses 2016-01-15 2017-03-31 09954425 d:RetainedEarningsAccumulatedLosses 2017-03-31 09954425 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 09954425 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 09954425 c:OrdinaryShareClass1 2017-04-01 2018-03-31 09954425 c:OrdinaryShareClass1 2018-03-31 09954425 c:OrdinaryShareClass1 2017-03-31 09954425 c:OrdinaryShareClass2 2017-04-01 2018-03-31 09954425 c:OrdinaryShareClass2 2018-03-31 09954425 c:FRS102 2017-04-01 2018-03-31 09954425 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 09954425 c:FullAccounts 2017-04-01 2018-03-31 09954425 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure











BACK OFFICE TECHNOLOGY LIMITED

DIRECTORS' REPORT AND UNAUDITED FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

Company Registration No. 09954425 (England and Wales)




BACK OFFICE TECHNOLOGY LIMITED

REGISTERED NUMBER:09954425

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
20,833
-

Tangible assets
 5 
25,936
9,658

  
46,769
9,658

Current assets
  

Debtors: amounts falling due within one year
 6 
661,891
149,120

Cash at bank and in hand
 7 
2,219,064
327,181

  
2,880,955
476,301

Creditors: amounts falling due within one year
 8 
(254,117)
(50,087)

Net current assets
  
 
 
2,626,838
 
 
426,214

Total assets less current liabilities
  
2,673,607
435,872

  

Net assets
  
2,673,607
435,872


Capital and reserves
  

Called up share capital 
 10 
1,549,573
900,001

Share premium account
  
3,150,424
-

Profit and loss account
  
(2,026,390)
(464,129)

  
2,673,607
435,872



- 1 -



BACK OFFICE TECHNOLOGY LIMITED

REGISTERED NUMBER:09954425
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M Mueller
Director

Date: 21 August 2018

The notes on pages 4 to 9 form part of these financial statements.


- 2 -



BACK OFFICE TECHNOLOGY LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


Comprehensive income for the period

Loss for the period

-
-
(464,129)
(464,129)


Other comprehensive income for the period
-
-
-
-


Total comprehensive income for the period
-
-
(464,129)
(464,129)

Shares issued during the period
900,001
-
-
900,001


Total transactions with owners
900,001
-
-
900,001



At 1 April 2017
900,001
-
(464,129)
435,872


Comprehensive income for the year

Loss for the year

-
-
(1,562,261)
(1,562,261)


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
(1,562,261)
(1,562,261)

Shares issued during the year
649,572
3,150,424
-
3,799,996


Total transactions with owners
649,572
3,150,424
-
3,799,996


At 31 March 2018
1,549,573
3,150,424
(2,026,390)
2,673,607

The notes on pages 4 to 9 form part of these financial statements.


- 3 -



BACK OFFICE TECHNOLOGY LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Back Office Technology Ltd is a private company limited by shares and registered in England and Wales. The Company's registered number is 09954425 and the Company's registered office is 1st Floor, 7 - 10 Chandos Street, London, W1G 9DQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Comprehensive Income within 'other operating income'.


- 4 -



BACK OFFICE TECHNOLOGY LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


- 5 -



BACK OFFICE TECHNOLOGY LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


- 6 -



BACK OFFICE TECHNOLOGY LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2017 -6).


4.


Intangible assets




Patents

£



Cost


Additions
30,000



At 31 March 2018

30,000



Amortisation


Charge for the year
9,167



At 31 March 2018

9,167



Net book value



At 31 March 2018
20,833



At 31 March 2017
-

Intangible assets comprise intellectual property rights and are recognised at cost. Amortisation is charged straight line over 3 years.


- 7 -



BACK OFFICE TECHNOLOGY LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 April 2017
10,929


Additions
23,713



At 31 March 2018

34,642



Depreciation


At 1 April 2017
1,271


Charge for the year on owned assets
7,435



At 31 March 2018

8,706



Net book value



At 31 March 2018
25,936



At 31 March 2017
9,658


6.


Debtors

2018
2017
£
£


Trade debtors
184,840
-

Other debtors
86,566
21,626

Prepayments and accrued income
59,894
17,674

Tax recoverable
330,591
109,820

661,891
149,120



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
2,219,064
327,181


Cash at bank and in hand is measured at fair value, which is calculated as amounts held on deposit at banks employed by the company less any impairments. No impairments to cash balances have been made in these accounts as all cash deposits are held at credible financial institutions.


- 8 -



BACK OFFICE TECHNOLOGY LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
91,400
5,932

Other taxation and social security
63,134
33,554

Other creditors
7,690
4,024

Accruals and deferred income
91,893
6,577

254,117
50,087



9.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
2,219,064
327,181




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.



10.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



1,164,958 (2017 -900,001) Ordinary shares of £1 each
1,164,958
900,001
384,615 Series A shares of £1 each
384,615
-

1,549,573

900,001

On 17 Jul 2017, 264,957 Ordinary shares of £1 each and 384,615 Series A shares of £1 each were allotted as fully paid at a premuim of £4.85 per share during the year. 

 

- 9 -