Bronte Caravan Park Limited - Accounts to registrar (filleted) - small 18.2

Bronte Caravan Park Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 05934299 Board of Directors 1.12.16 30.11.17 30.11.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059342992016-11-30059342992017-11-30059342992016-12-012017-11-30059342992015-11-30059342992015-12-012016-11-30059342992016-11-3005934299ns15:EnglandWales2016-12-012017-11-3005934299ns14:PoundSterling2016-12-012017-11-3005934299ns10:Director12016-12-012017-11-3005934299ns10:PrivateLimitedCompanyLtd2016-12-012017-11-3005934299ns10:SmallEntities2016-12-012017-11-3005934299ns10:AuditExempt-NoAccountantsReport2016-12-012017-11-3005934299ns10:SmallCompaniesRegimeForDirectorsReport2016-12-012017-11-3005934299ns10:SmallCompaniesRegimeForAccounts2016-12-012017-11-3005934299ns10:FullAccounts2016-12-012017-11-300593429912016-12-012017-11-3005934299ns10:Director22016-12-012017-11-3005934299ns10:Director32016-12-012017-11-3005934299ns10:CompanySecretary12016-12-012017-11-3005934299ns10:RegisteredOffice2016-12-012017-11-3005934299ns5:CurrentFinancialInstruments2017-11-3005934299ns5:CurrentFinancialInstruments2016-11-3005934299ns5:Non-currentFinancialInstruments2017-11-3005934299ns5:Non-currentFinancialInstruments2016-11-3005934299ns5:ShareCapital2017-11-3005934299ns5:ShareCapital2016-11-3005934299ns5:RetainedEarningsAccumulatedLosses2017-11-3005934299ns5:RetainedEarningsAccumulatedLosses2016-11-3005934299ns5:NetGoodwill2016-12-012017-11-3005934299ns5:IntangibleAssetsOtherThanGoodwill2016-12-012017-11-3005934299ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-12-012017-11-3005934299ns5:PlantMachinery2016-12-012017-11-3005934299ns5:MotorVehicles2016-12-012017-11-3005934299ns5:NetGoodwill2016-11-3005934299ns5:NetGoodwill2017-11-3005934299ns5:NetGoodwill2016-11-3005934299ns5:LandBuildings2016-11-3005934299ns5:PlantMachinery2016-11-3005934299ns5:MotorVehicles2016-11-3005934299ns5:LandBuildings2016-12-012017-11-3005934299ns5:LandBuildings2017-11-3005934299ns5:PlantMachinery2017-11-3005934299ns5:MotorVehicles2017-11-3005934299ns5:LandBuildings2016-11-3005934299ns5:PlantMachinery2016-11-3005934299ns5:MotorVehicles2016-11-3005934299ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-11-3005934299ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-11-3005934299ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-11-3005934299ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-11-3005934299ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-11-3005934299ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-11-3005934299ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-11-3005934299ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-11-3005934299ns5:Secured2017-11-3005934299ns5:Secured2016-11-30


REGISTERED NUMBER: 05934299 (England and Wales)















Financial Statements for the Year Ended 30 November 2017

for

Bronte Caravan Park Limited

Bronte Caravan Park Limited (Registered number: 05934299)






Contents of the Financial Statements
for the Year Ended 30 November 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Bronte Caravan Park Limited

Company Information
for the Year Ended 30 November 2017







DIRECTORS: R H Darling
Mrs J A Darling
J C Darling





SECRETARY: R H Darling





REGISTERED OFFICE: Ash House
Catterick Bridge
Richmond
North Yorkshire
DL10 7PH





REGISTERED NUMBER: 05934299 (England and Wales)





ACCOUNTANTS: Eura Audit UK Ripon
Eva Lett House
1 South Crescent
Ripon
North Yorkshire
HG4 1SN

Bronte Caravan Park Limited (Registered number: 05934299)

Balance Sheet
30 November 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 337,500 375,000
Tangible assets 5 2,478,830 2,500,378
2,816,330 2,875,378

CURRENT ASSETS
Stocks 1,000 7,000
Debtors 6 26,596 67,827
Cash at bank 112,870 38,244
140,466 113,071
CREDITORS
Amounts falling due within one year 7 337,133 311,467
NET CURRENT LIABILITIES (196,667 ) (198,396 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,619,663

2,676,982

CREDITORS
Amounts falling due after more than one year 8 1,723,933 1,806,226
NET ASSETS 895,730 870,756

CAPITAL AND RESERVES
Called up share capital 825,000 825,000
Retained earnings 70,730 45,756
SHAREHOLDERS' FUNDS 895,730 870,756

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Bronte Caravan Park Limited (Registered number: 05934299)

Balance Sheet - continued
30 November 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors on 14 August 2018 and were
signed on its behalf by:





R H Darling - Director


Bronte Caravan Park Limited (Registered number: 05934299)

Notes to the Financial Statements
for the Year Ended 30 November 2017

1. STATUTORY INFORMATION

Bronte Caravan Park Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold Property - 2% on cost
Plant and Machinery - 10% on reducing balance
Motor Vehicles - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Bronte Caravan Park Limited (Registered number: 05934299)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 December 2016
and 30 November 2017 750,000
AMORTISATION
At 1 December 2016 375,000
Charge for year 37,500
At 30 November 2017 412,500
NET BOOK VALUE
At 30 November 2017 337,500
At 30 November 2016 375,000

5. TANGIBLE FIXED ASSETS
Freehold Plant and Motor
Property Machinery Vehicles Totals
£    £    £    £   
COST
At 1 December 2016 2,580,024 188,731 10,833 2,779,588
Additions - - 12,500 12,500
Disposals - - (10,000 ) (10,000 )
At 30 November 2017 2,580,024 188,731 13,333 2,782,088
DEPRECIATION
At 1 December 2016 150,946 123,886 4,378 279,210
Charge for year 15,156 7,683 1,209 24,048
At 30 November 2017 166,102 131,569 5,587 303,258
NET BOOK VALUE
At 30 November 2017 2,413,922 57,162 7,746 2,478,830
At 30 November 2016 2,429,078 64,845 6,455 2,500,378

Bronte Caravan Park Limited (Registered number: 05934299)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade Debtors 20,356 26,364
Deferred Tax - 36,641
Prepayments and Accrued Income 6,240 4,822
26,596 67,827

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 38,653 37,137
Trade Creditors 33,913 55,935
Other Taxes and PAYE 33,041 23,056
Bronte Caravan Storage Ltd 25,000 25,000
Directors' current accounts 36,000 36,000
Accrued Expenses 20,811 13,850
Deferred Income 149,715 120,489
337,133 311,467

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank Loans - 1-2 Years 39,013 37,697
Bank Loans - 2-5 Years 118,120 114,591
Bank Loans more 5 yr by Instal 171,554 216,008
Willowbank Holiday Park Ltd 100,000 -
Directors' current accounts 1,295,246 1,437,930
1,723,933 1,806,226

Amounts falling due in more than five years:

Repayable by instalments
Bank Loans more 5 yr by Instal 171,554 216,008

Bronte Caravan Park Limited (Registered number: 05934299)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2017

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 367,340 405,433

The National Westminster Bank holds the following security -

A first legal mortgage over freehold deeds known as land on North West side of Halifax Road & Bronte Caravan
Park.

A mortgage debenture over all assets of the company dated 4/6/2007.