ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-02-282018-02-28The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueConstruction of commercial buildingsfalse2017-03-01 04145267 2017-03-01 2018-02-28 04145267 2016-03-01 2017-02-28 04145267 2018-02-28 04145267 2017-02-28 04145267 c:Director1 2017-03-01 2018-02-28 04145267 d:PlantMachinery 2017-03-01 2018-02-28 04145267 d:MotorVehicles 2017-03-01 2018-02-28 04145267 d:OfficeEquipment 2017-03-01 2018-02-28 04145267 d:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 04145267 d:OtherPropertyPlantEquipment 2018-02-28 04145267 d:OtherPropertyPlantEquipment 2017-02-28 04145267 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-03-01 2018-02-28 04145267 d:CurrentFinancialInstruments 2018-02-28 04145267 d:CurrentFinancialInstruments 2017-02-28 04145267 d:CurrentFinancialInstruments d:WithinOneYear 2018-02-28 04145267 d:CurrentFinancialInstruments d:WithinOneYear 2017-02-28 04145267 d:ShareCapital 2018-02-28 04145267 d:ShareCapital 2017-02-28 04145267 d:RetainedEarningsAccumulatedLosses 2018-02-28 04145267 d:RetainedEarningsAccumulatedLosses 2017-02-28 04145267 c:FRS102 2017-03-01 2018-02-28 04145267 c:AuditExempt-NoAccountantsReport 2017-03-01 2018-02-28 04145267 c:FullAccounts 2017-03-01 2018-02-28 04145267 c:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 iso4217:GBP xbrli:pure

Registered number: 04145267










GREEN CONSTRUCTION LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2018

 
GREEN CONSTRUCTION LIMITED
REGISTERED NUMBER: 04145267

BALANCE SHEET
AS AT 28 FEBRUARY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
29,240
43,612

  
29,240
43,612

Current assets
  

Stocks
 6 
58,346
91,237

Debtors: amounts falling due within one year
 7 
5,935
30,325

Cash at bank and in hand
  
137,697
120,533

  
201,978
242,095

Creditors: amounts falling due within one year
 8 
(77,728)
(151,068)

Net current assets
  
 
 
124,250
 
 
91,027

Total assets less current liabilities
  
153,490
134,639

Provisions for liabilities
  

Deferred tax
  
(2,012)
(4,668)

  
 
 
(2,012)
 
 
(4,668)

Net assets
  
151,478
129,971


Capital and reserves
  

Called up share capital 
  
511
511

Profit and loss account
  
150,967
129,460

  
151,478
129,971


Page 1

 
GREEN CONSTRUCTION LIMITED
REGISTERED NUMBER: 04145267
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
Mr S T Green
Director
Date: 17 August 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GREEN CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

1.


General information

Green Construction Limited is a private company limited by shares incorporated in England and Wales in the United Kingdom. The address of the registered office is 71 New Dover Road, Canterbury, Kent, CT1 3DZ.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company accounting policies (see note 3).



The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable in respect of building services and related materials, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Building and construction
Revenue from a contract to provide building and construction services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
 - the amount of revenue can be measured reliably;
 - it is probable that the Company will receive the consideration due under the contract;
 - the stage of completion of the contract at the end of the reporting period can be measured reliably; and
 - the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GREEN CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

2.Accounting policies (continued)

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.



Depreciation is provided on the following basis:

Plant and machinery
-
15% on written down value
Motor vehicles
-
25% on written down value
Fixtures, fittings & equipment
-
15% on straight line basis

Page 4

 
GREEN CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No significant judgements have been made by management in preparing these financial statements. 


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 7).

Page 5

 
GREEN CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

5.


Tangible fixed assets





Plant & machinery, etc

£



Cost or valuation


At 1 March 2017
126,514


Additions
2,360


Disposals
(21,050)



At 28 February 2018

107,824



Depreciation


At 1 March 2017
82,902


Charge for the year on owned assets
8,470


Disposals
(12,788)



At 28 February 2018

78,584



Net book value



At 28 February 2018
29,240



At 28 February 2017
43,612

Page 6

 
GREEN CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

6.


Stocks

2018
2017
£
£

Raw materials and consumables
1,000
1,000

Long term contract balances
57,346
90,237

58,346
91,237


Long term contract balances consist of:

2018
2017
£
£


Costs to date less provision for losses
57,346
90,237

57,346
90,237



7.


Debtors

2018
2017
£
£


Trade debtors
5,466
26,627

Prepayments and accrued income
469
758

Amounts recoverable on long term contracts
-
2,940

5,935
30,325



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
51,809
103,563

Corporation tax
7,944
8,785

Other taxation and social security
2,840
16,787

Other creditors
8,896
15,391

Accruals and deferred income
6,239
6,542

77,728
151,068


Page 7

 
GREEN CONSTRUCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

9.


Related party transactions

At the year end the company owed the directors, Mr S Green and Mrs D Green £2,976 (2017: £2,456) in the form of a joint directors' current account. This amount is included in other creditors within current liabilities.
The company have paid Mr S Green (director and principal shareholder) £520 (2017: £520) in respect of office facility services.

 
Page 8