Sunrise Care Ltd - Period Ending 2017-12-31

Sunrise Care Ltd - Period Ending 2017-12-31


Sunrise Care Ltd 04613673 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is providers of residential care services for disabled adults Digita Accounts Production Advanced 6.21.8540.0 Software true 04613673 2017-01-01 2017-12-31 04613673 2017-12-31 04613673 core:RetainedEarningsAccumulatedLosses 2017-12-31 04613673 core:ShareCapital 2017-12-31 04613673 core:CurrentFinancialInstruments 2017-12-31 04613673 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04613673 core:Non-currentFinancialInstruments 2017-12-31 04613673 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 04613673 core:Goodwill 2017-12-31 04613673 core:FurnitureFittings 2017-12-31 04613673 core:LandBuildings core:OwnedOrFreeholdAssets 2017-12-31 04613673 core:MotorVehicles 2017-12-31 04613673 core:PlantMachinery 2017-12-31 04613673 bus:SmallEntities 2017-01-01 2017-12-31 04613673 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 04613673 bus:FullAccounts 2017-01-01 2017-12-31 04613673 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 04613673 bus:RegisteredOffice 2017-01-01 2017-12-31 04613673 bus:Director3 2017-01-01 2017-12-31 04613673 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 04613673 core:Goodwill 2017-01-01 2017-12-31 04613673 core:FurnitureFittings 2017-01-01 2017-12-31 04613673 core:LandBuildings 2017-01-01 2017-12-31 04613673 core:LandBuildings core:OwnedOrFreeholdAssets 2017-01-01 2017-12-31 04613673 core:MotorVehicles 2017-01-01 2017-12-31 04613673 core:PlantMachinery 2017-01-01 2017-12-31 04613673 countries:AllCountries 2017-01-01 2017-12-31 04613673 2016-12-31 04613673 core:Goodwill 2016-12-31 04613673 core:FurnitureFittings 2016-12-31 04613673 core:LandBuildings core:OwnedOrFreeholdAssets 2016-12-31 04613673 core:MotorVehicles 2016-12-31 04613673 core:PlantMachinery 2016-12-31 04613673 2016-01-01 2016-12-31 04613673 2016-12-31 04613673 core:RetainedEarningsAccumulatedLosses 2016-12-31 04613673 core:ShareCapital 2016-12-31 04613673 core:CurrentFinancialInstruments 2016-12-31 04613673 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 04613673 core:Non-currentFinancialInstruments 2016-12-31 04613673 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 04613673 core:Goodwill 2016-12-31 04613673 core:FurnitureFittings 2016-12-31 04613673 core:LandBuildings core:OwnedOrFreeholdAssets 2016-12-31 04613673 core:MotorVehicles 2016-12-31 04613673 core:PlantMachinery 2016-12-31 iso4217:GBP xbrli:pure

Registration number: 04613673

Sunrise Care Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

 

Sunrise Care Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Sunrise Care Ltd

(Registration number: 04613673)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

2,500

3,000

Tangible assets

5

856,874

867,198

 

859,374

870,198

Current assets

 

Debtors

6

118,718

68,988

Cash at bank and in hand

 

54,509

37,266

 

173,227

106,254

Creditors: Amounts falling due within one year

7

(200,263)

(98,591)

Net current (liabilities)/assets

 

(27,036)

7,663

Total assets less current liabilities

 

832,338

877,861

Creditors: Amounts falling due after more than one year

7

(445,536)

(510,571)

Provisions for liabilities

(9,256)

(8,370)

Net assets

 

377,546

358,920

Capital and reserves

 

Called up share capital

7

7

Profit and loss account

377,539

358,913

Total equity

 

377,546

358,920

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Sunrise Care Ltd

(Registration number: 04613673)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 17 August 2018 and signed on its behalf by:
 

.........................................

Mr Lloyd Simmonds
Director

 

Sunrise Care Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2, City Limits
Danehill
Reading
Berkshire
RG6 4UP

These financial statements were authorised for issue by the Board on 17 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover from the rendering of services is recognised by on completion of these services.

Tax

The tax expense for the period comprises current and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Sunrise Care Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2-5% straight line

Fixtures and fittings

25% straight line

Plant and machinery

25% straight line

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

 

Sunrise Care Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Sunrise Care Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2016 - 35).

 

Sunrise Care Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

10,000

10,000

At 31 December 2017

10,000

10,000

Amortisation

At 1 January 2017

7,000

7,000

Amortisation charge

500

500

At 31 December 2017

7,500

7,500

Carrying amount

At 31 December 2017

2,500

2,500

At 31 December 2016

3,000

3,000

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2017

974,146

153,366

12,701

39,482

1,179,695

Additions

-

5,981

830

21,479

28,290

At 31 December 2017

974,146

159,347

13,531

60,961

1,207,985

Depreciation

At 1 January 2017

141,918

140,261

11,056

19,263

312,498

Charge for the year

20,380

7,072

736

10,425

38,613

At 31 December 2017

162,298

147,333

11,792

29,688

351,111

Carrying amount

At 31 December 2017

811,848

12,014

1,739

31,273

856,874

At 31 December 2016

832,228

-

14,751

20,219

867,198

Included within the net book value of land and buildings above is £811,848 (2016 - £832,228) in respect of freehold land and buildings.
 

 

Sunrise Care Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

6

Debtors

2017
£

2016
£

Trade debtors

75,014

65,098

Prepayments

2,271

1,890

Other debtors

41,433

2,000

118,718

68,988

 

Sunrise Care Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

19,267

7,581

Trade creditors

 

28,088

24,379

Taxation and social security

 

10,318

8,392

Other creditors

 

142,590

58,239

 

200,263

98,591

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

12,136

15,171

Other non-current financial liabilities

 

433,400

495,400

 

445,536

510,571

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

12,136

15,171

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

19,267

7,581