Mackenzie Developments (Warwickshire) - Accounts to registrar (filleted) - small 18.2

Mackenzie Developments (Warwickshire) - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 09880017 Board of Directors 1.12.16 30.11.17 30.11.17 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure098800172016-11-30098800172017-11-30098800172016-12-012017-11-30098800172015-11-18098800172015-11-192016-11-30098800172016-11-3009880017ns15:EnglandWales2016-12-012017-11-3009880017ns14:PoundSterling2016-12-012017-11-3009880017ns10:Director12016-12-012017-11-3009880017ns10:PrivateLimitedCompanyLtd2016-12-012017-11-3009880017ns10:SmallEntities2016-12-012017-11-3009880017ns10:AuditExempt-NoAccountantsReport2016-12-012017-11-3009880017ns10:SmallCompaniesRegimeForDirectorsReport2016-12-012017-11-3009880017ns10:SmallCompaniesRegimeForAccounts2016-12-012017-11-3009880017ns10:FullAccounts2016-12-012017-11-3009880017ns10:Director22016-12-012017-11-3009880017ns10:RegisteredOffice2016-12-012017-11-3009880017ns5:CurrentFinancialInstruments2017-11-3009880017ns5:CurrentFinancialInstruments2016-11-3009880017ns5:Non-currentFinancialInstruments2017-11-3009880017ns5:Non-currentFinancialInstruments2016-11-3009880017ns5:ShareCapital2017-11-3009880017ns5:ShareCapital2016-11-3009880017ns5:RetainedEarningsAccumulatedLosses2017-11-3009880017ns5:RetainedEarningsAccumulatedLosses2016-11-3009880017ns5:MotorVehicles2016-12-012017-11-3009880017ns5:ComputerEquipment2016-12-012017-11-3009880017ns5:MotorVehicles2016-11-3009880017ns5:ComputerEquipment2016-11-3009880017ns5:MotorVehicles2017-11-3009880017ns5:ComputerEquipment2017-11-3009880017ns5:MotorVehicles2016-11-3009880017ns5:ComputerEquipment2016-11-3009880017ns5:CostValuation2016-11-3009880017ns5:Subsidiary12016-12-012017-11-30098800171ns5:Subsidiary12016-12-012017-11-3009880017ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-11-3009880017ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-11-3009880017ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-11-3009880017ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-11-30


REGISTERED NUMBER: 09880017 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH NOVEMBER 2017

FOR

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH NOVEMBER 2017







DIRECTORS: P Mackenzie
B Mackenzie





REGISTERED OFFICE: 1&2 Mercia Village
Torwood Close
Westwood Business Park
Coventry
West Midlands
CV4 8HX





REGISTERED NUMBER: 09880017 (England and Wales)





ACCOUNTANTS: Armstrongs
Chartered Accountants and Business Advisors
1&2 Mercia Village
Torwood Close
Westwood Business Park
Coventry
West Midlands
CV4 8HX

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

BALANCE SHEET
30TH NOVEMBER 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 20,079 23,620
Investments 5 1,256 1,256
21,335 24,876

CURRENT ASSETS
Stocks 101,120 1,740,783
Debtors 6 807,791 334,159
Cash at bank 583,116 -
1,492,027 2,074,942
CREDITORS
Amounts falling due within one year 7 1,561,458 803,597
NET CURRENT (LIABILITIES)/ASSETS (69,431 ) 1,271,345
TOTAL ASSETS LESS CURRENT
LIABILITIES

(48,096

)

1,296,221

CREDITORS
Amounts falling due after more than one
year

8

15,264

1,391,720
NET LIABILITIES (63,360 ) (95,499 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (63,460 ) (95,599 )
SHAREHOLDERS' FUNDS (63,360 ) (95,499 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th November 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th November 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

BALANCE SHEET - continued
30TH NOVEMBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 15th August 2018 and were signed on its behalf
by:





P Mackenzie - Director


MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2017

1. STATUTORY INFORMATION

Mackenzie Developments (Warwickshire) Ltd is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2016 - 1 ) .

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2017

4. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1st December 2016 28,283 3,211 31,494
Additions - 5,778 5,778
At 30th November 2017 28,283 8,989 37,272
DEPRECIATION
At 1st December 2016 7,071 803 7,874
Charge for year 7,071 2,248 9,319
At 30th November 2017 14,142 3,051 17,193
NET BOOK VALUE
At 30th November 2017 14,141 5,938 20,079
At 30th November 2016 21,212 2,408 23,620

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1st December 2016
and 30th November 2017 1,256
NET BOOK VALUE
At 30th November 2017 1,256
At 30th November 2016 1,256

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Wood Street (Leamington) Ltd
Registered office:
Nature of business: Development of building projects
%
Class of shares: holding
Ordinary 72.00

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Amounts owed by group undertakings 805,975 1,797
Other debtors - 302,422
VAT 1,358 29,940
Prepayments 458 -
807,791 334,159

MACKENZIE DEVELOPMENTS (WARWICKSHIRE)
LTD (REGISTERED NUMBER: 09880017)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts - 11,700
Other loans 59,000 40,000
Hire purchase contracts 5,486 5,486
Trade creditors 2,175 44,464
Social security and other taxes 2,979 2,332
Other creditors 996,775 -
Directors' current accounts 491,863 683,889
Accrued expenses 3,180 15,726
1,561,458 803,597

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Other loans - 2-5 years - 1,370,970
Hire purchase contracts 15,264 20,750
15,264 1,391,720

9. RELATED PARTY DISCLOSURES

Wood Street (Leamington) Ltd

Subsidiary of Mackenzie Developments (Warwickshire) Ltd


2017 2016
£    £   
Amount due (to)/from related party at the balance sheet date (996,775 ) 302,422