Atlantas Marine Limited - Period Ending 2018-03-31

Atlantas Marine Limited - Period Ending 2018-03-31


Atlantas Marine Limited 04109813 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is the provision of underwater inspection services and navigation equipment Digita Accounts Production Advanced 6.21.8540.0 Software true 04109813 2017-04-01 2018-03-31 04109813 2018-03-31 04109813 bus:Director1 1 2018-03-31 04109813 core:RetainedEarningsAccumulatedLosses 2018-03-31 04109813 core:ShareCapital 2018-03-31 04109813 core:CurrentFinancialInstruments 2018-03-31 04109813 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 04109813 core:Non-currentFinancialInstruments 2018-03-31 04109813 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 04109813 core:FurnitureFittingsToolsEquipment 2018-03-31 04109813 core:LandBuildings 2018-03-31 04109813 core:MotorVehicles 2018-03-31 04109813 core:PlantMachinery 2018-03-31 04109813 bus:SmallEntities 2017-04-01 2018-03-31 04109813 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 04109813 bus:FullAccounts 2017-04-01 2018-03-31 04109813 bus:RegisteredOffice 2017-04-01 2018-03-31 04109813 bus:Director1 2017-04-01 2018-03-31 04109813 bus:Director1 1 2017-04-01 2018-03-31 04109813 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 04109813 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 04109813 core:LandBuildings 2017-04-01 2018-03-31 04109813 core:MotorVehicles 2017-04-01 2018-03-31 04109813 core:PlantMachinery 2017-04-01 2018-03-31 04109813 countries:AllCountries 2017-04-01 2018-03-31 04109813 2017-03-31 04109813 core:FurnitureFittingsToolsEquipment 2017-03-31 04109813 core:LandBuildings 2017-03-31 04109813 core:MotorVehicles 2017-03-31 04109813 core:PlantMachinery 2017-03-31 04109813 2016-04-01 2017-03-31 04109813 2017-03-31 04109813 bus:Director1 1 2017-03-31 04109813 core:RetainedEarningsAccumulatedLosses 2017-03-31 04109813 core:ShareCapital 2017-03-31 04109813 core:CurrentFinancialInstruments 2017-03-31 04109813 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04109813 core:Non-currentFinancialInstruments 2017-03-31 04109813 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 04109813 core:FurnitureFittingsToolsEquipment 2017-03-31 04109813 core:LandBuildings 2017-03-31 04109813 core:MotorVehicles 2017-03-31 04109813 core:PlantMachinery 2017-03-31 04109813 bus:Director1 1 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Company registration number: 04109813

Atlantas Marine Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Atlantas Marine Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Atlantas Marine Limited

(Registration number: 04109813)
Balance Sheet as at 31 March 2018

Note

2018
 £

2017
 £

Fixed assets

 

Tangible assets

4

421,230

384,188

Current assets

 

Stocks

5

62,177

40,730

Debtors

6

665,581

163,263

Cash at bank and in hand

 

112,578

6,539

 

840,336

210,532

Creditors: Amounts falling due within one year

7

(613,379)

(191,737)

Net current assets

 

226,957

18,795

Total assets less current liabilities

 

648,187

402,983

Creditors: Amounts falling due after more than one year

7

(164,586)

(230,000)

Provisions for liabilities

 

Deferred tax liabilities

 

(66,995)

(57,758)

Net assets

 

416,606

115,225

Capital and reserves

 

Called up share capital

100

100

Profit and loss reserve

416,506

115,125

Total equity

 

416,606

115,225

Page 1

 

Atlantas Marine Limited

(Registration number: 04109813)
Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the director on 3 August 2018 .
 


C R Foll
Director

   

Page 2

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Atlantas House
Armoury Road
Yeovil
Somerset
BA22 8RL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Page 3

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

10% straight line

Plant and machinery

15% reducing balance basis

Fixtures and fittings

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Page 4

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Page 5

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 6 (2017 - 7).

Page 6

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2017

89,718

33,078

-

548,073

670,869

Additions

-

8,094

36,974

57,828

102,896

Disposals

-

-

-

(6,304)

(6,304)

At 31 March 2018

89,718

41,172

36,974

599,597

767,461

Depreciation

At 1 April 2017

18,675

17,286

-

250,717

286,678

Charge for the year

8,650

5,377

770

48,047

62,844

Eliminated on disposal

-

-

-

(3,291)

(3,291)

At 31 March 2018

27,325

22,663

770

295,473

346,231

Carrying amount

At 31 March 2018

62,393

18,509

36,204

304,124

421,230

At 31 March 2017

71,044

15,791

-

297,353

384,188

Included within the net book value of land and buildings above is £62,393 (2017 - £71,044) in respect of short leasehold land and buildings.
 

Page 7

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

5

Stocks

2018
£

2017
£

Work in progress

49,192

27,745

Finished goods and goods for resale

12,985

12,985

62,177

40,730

6

Debtors

2018
 £

2017
 £

Trade debtors

656,586

149,847

Other debtors

8,995

13,416

Total current trade and other debtors

665,581

163,263

Page 8

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

8

8,212

45,532

Trade creditors

 

456,192

95,351

Taxation and social security

 

41,096

17,816

Corporation tax

 

79,200

-

Other creditors

 

28,679

33,038

 

613,379

191,737

Due after one year

 

Loans and borrowings

8

164,586

230,000

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

-

3,373

Bank overdrafts

-

42,159

Obligations under finance leases and hire purchase contracts

8,212

-

8,212

45,532

2018
£

2017
£

Non-current loans and borrowings

Obligations under finance leases and hire purchase contracts

24,586

-

Other borrowings

140,000

230,000

164,586

230,000

Other borrowings

The hire purchase liability is secured on the asset concerned which is included in motor vehicles and has a net book value of £36,204.

Page 9

 

Atlantas Marine Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £45,808 (2017 - £57,284). This relates to a non-cancellable operating lease over premises. The lease repayable in less than 1 year is £11,500 and £34,500 in 2 - 5 years.

10

Related party transactions

Transactions with directors

2018

At 1 April 2017
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2018
£

C R Foll

Director's loan, interest payable on overdrawn balances at the HMRC official rate, repayable on demand

5,282

32,809

(38,283)

(192)

         
       

 

2017

At 1 April 2016
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2017
£

C R Foll

Director's loan, interest payable on overdrawn balances at the HMRC official rate, repayable on demand

317

29,507

(24,542)

5,282

         
       

 

Page 10