Murphy Utilities Limited - Accounts to registrar (filleted) - small 18.2

Murphy Utilities Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 07647081 Board of Directors 1.6.17 31.5.18 31.5.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076470812017-05-31076470812018-05-31076470812017-06-012018-05-31076470812016-05-31076470812016-06-012017-05-31076470812017-05-3107647081ns15:EnglandWales2017-06-012018-05-3107647081ns14:PoundSterling2017-06-012018-05-3107647081ns10:Director12017-06-012018-05-3107647081ns10:PrivateLimitedCompanyLtd2017-06-012018-05-3107647081ns10:SmallEntities2017-06-012018-05-3107647081ns10:AuditExemptWithAccountantsReport2017-06-012018-05-3107647081ns10:SmallCompaniesRegimeForDirectorsReport2017-06-012018-05-3107647081ns10:SmallCompaniesRegimeForAccounts2017-06-012018-05-3107647081ns10:FullAccounts2017-06-012018-05-3107647081ns10:Director22017-06-012018-05-3107647081ns10:RegisteredOffice2017-06-012018-05-3107647081ns5:CurrentFinancialInstruments2018-05-3107647081ns5:CurrentFinancialInstruments2017-05-3107647081ns5:Non-currentFinancialInstruments2018-05-3107647081ns5:Non-currentFinancialInstruments2017-05-3107647081ns5:ShareCapital2018-05-3107647081ns5:ShareCapital2017-05-3107647081ns5:RetainedEarningsAccumulatedLosses2018-05-3107647081ns5:RetainedEarningsAccumulatedLosses2017-05-3107647081ns5:PlantMachinery2017-06-012018-05-3107647081ns5:MotorVehicles2017-06-012018-05-3107647081ns5:ComputerEquipment2017-06-012018-05-3107647081ns5:LeaseholdImprovements2017-05-3107647081ns5:PlantMachinery2017-05-3107647081ns5:MotorVehicles2017-05-3107647081ns5:ComputerEquipment2017-05-3107647081ns5:LeaseholdImprovements2017-06-012018-05-3107647081ns5:LeaseholdImprovements2018-05-3107647081ns5:PlantMachinery2018-05-3107647081ns5:MotorVehicles2018-05-3107647081ns5:ComputerEquipment2018-05-3107647081ns5:LeaseholdImprovements2017-05-3107647081ns5:PlantMachinery2017-05-3107647081ns5:MotorVehicles2017-05-3107647081ns5:ComputerEquipment2017-05-3107647081ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-3107647081ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-05-3107647081ns5:LeasedAssetsHeldAsLessee2017-05-3107647081ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-06-012018-05-3107647081ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-06-012018-05-3107647081ns5:LeasedAssetsHeldAsLessee2017-06-012018-05-3107647081ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-05-3107647081ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2018-05-3107647081ns5:LeasedAssetsHeldAsLessee2018-05-3107647081ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-05-3107647081ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-05-3107647081ns5:LeasedAssetsHeldAsLessee2017-05-3107647081ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3107647081ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3107647081ns10:Director112017-05-3107647081ns10:Director112016-05-3107647081ns10:Director112017-06-012018-05-3107647081ns10:Director112016-06-012017-05-3107647081ns10:Director112018-05-3107647081ns10:Director112017-05-3107647081ns10:Director222017-05-3107647081ns10:Director222016-05-3107647081ns10:Director222017-06-012018-05-3107647081ns10:Director222016-06-012017-05-3107647081ns10:Director222018-05-3107647081ns10:Director222017-05-31


REGISTERED NUMBER: 07647081 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2018

for

Murphy Utilities Limited

Murphy Utilities Limited (Registered number: 07647081)






Contents of the Financial Statements
for the Year Ended 31 May 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 8

Murphy Utilities Limited

Company Information
for the Year Ended 31 May 2018







DIRECTORS: Mr S C Murphy
Mr C Murphy





REGISTERED OFFICE: Unit 6
Hill View Industrial Units
12 Barrys Lane
Scarborough
North Yorkshire
YO12 4HA





REGISTERED NUMBER: 07647081 (England and Wales)





ACCOUNTANTS: Asquith & Co Accountants Limited
Rowan House
7 West Bank
SCARBOROUGH
North Yorkshire
YO12 4DX

Murphy Utilities Limited (Registered number: 07647081)

Balance Sheet
31 May 2018

31.5.18 31.5.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 226,484 96,393

CURRENT ASSETS
Stocks 49,155 24,144
Debtors 5 172,675 98,631
Cash at bank and in hand 27,211 4,085
249,041 126,860
CREDITORS
Amounts falling due within one year 6 184,694 128,432
NET CURRENT ASSETS/(LIABILITIES) 64,347 (1,572 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

290,831

94,821

CREDITORS
Amounts falling due after more than one
year

7

(130,013

)

(37,849

)

PROVISIONS FOR LIABILITIES (41,778 ) (19,115 )
NET ASSETS 119,040 37,857

CAPITAL AND RESERVES
Called up share capital 20 20
Retained earnings 119,020 37,837
SHAREHOLDERS' FUNDS 119,040 37,857

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Murphy Utilities Limited (Registered number: 07647081)

Balance Sheet - continued
31 May 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 3 August 2018 and were signed on its behalf by:





Mr S C Murphy - Director


Murphy Utilities Limited (Registered number: 07647081)

Notes to the Financial Statements
for the Year Ended 31 May 2018

1. STATUTORY INFORMATION

Murphy Utilities Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance and 10% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Murphy Utilities Limited (Registered number: 07647081)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2017 - 5 ) .

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2017 - 30,239 130,950 3,157 164,346
Additions 10,300 1,721 192,912 2,934 207,867
Disposals - (1,830 ) (27,955 ) - (29,785 )
At 31 May 2018 10,300 30,130 295,907 6,091 342,428
DEPRECIATION
At 1 June 2017 - 7,152 58,441 2,360 67,953
Charge for year - 3,527 55,825 1,377 60,729
Eliminated on disposal - (508 ) (12,230 ) - (12,738 )
At 31 May 2018 - 10,171 102,036 3,737 115,944
NET BOOK VALUE
At 31 May 2018 10,300 19,959 193,871 2,354 226,484
At 31 May 2017 - 23,087 72,509 797 96,393

Murphy Utilities Limited (Registered number: 07647081)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 June 2017 102,650 749 103,399
Additions 165,741 - 165,741
At 31 May 2018 268,391 749 269,140
DEPRECIATION
At 1 June 2017 45,345 749 46,094
Charge for year 45,164 - 45,164
At 31 May 2018 90,509 749 91,258
NET BOOK VALUE
At 31 May 2018 177,882 - 177,882
At 31 May 2017 57,305 - 57,305

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Trade debtors 63,906 85,682
Other debtors 108,769 12,949
172,675 98,631

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.18 31.5.17
£    £   
Bank loans and overdrafts - 8,405
Hire purchase contracts 69,376 25,308
Trade creditors 32,984 33,366
Taxation and social security 33,562 52,916
Other creditors 48,772 8,437
184,694 128,432

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.18 31.5.17
£    £   
Hire purchase contracts 130,013 37,849

Murphy Utilities Limited (Registered number: 07647081)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2018

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2018 and
31 May 2017:

31.5.18 31.5.17
£    £   
Mr S C Murphy
Balance outstanding at start of year 12,192 4,390
Amounts advanced 69,607 40,543
Amounts repaid (65,287 ) (32,741 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 16,512 12,192

Mr C Murphy
Balance outstanding at start of year (2,125 ) (15,002 )
Amounts advanced 21,384 28,611
Amounts repaid (18,160 ) (15,734 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,099 (2,125 )

Murphy Utilities Limited

Report of the Accountants to the Directors of
Murphy Utilities Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the
Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31 May 2018 set out on pages two to seven and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Asquith & Co Accountants Limited
Rowan House
7 West Bank
SCARBOROUGH
North Yorkshire
YO12 4DX


3 August 2018