ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-11-302017-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalsesupply of water filtration equipment.false2016-12-01 03056186 2016-12-01 2017-11-30 03056186 2017-11-30 03056186 2016-11-30 03056186 c:Director1 2016-12-01 2017-11-30 03056186 d:PlantMachinery 2016-12-01 2017-11-30 03056186 d:PlantMachinery 2017-11-30 03056186 d:PlantMachinery 2016-11-30 03056186 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-12-01 2017-11-30 03056186 d:MotorVehicles 2016-12-01 2017-11-30 03056186 d:MotorVehicles 2016-11-30 03056186 d:ComputerEquipment 2016-12-01 2017-11-30 03056186 d:ComputerEquipment 2017-11-30 03056186 d:ComputerEquipment 2016-11-30 03056186 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-12-01 2017-11-30 03056186 d:OtherPropertyPlantEquipment 2016-12-01 2017-11-30 03056186 d:OtherPropertyPlantEquipment 2017-11-30 03056186 d:OwnedOrFreeholdAssets 2016-12-01 2017-11-30 03056186 d:Goodwill 2017-11-30 03056186 d:Goodwill 2016-11-30 03056186 d:CurrentFinancialInstruments 2017-11-30 03056186 d:CurrentFinancialInstruments 2016-11-30 03056186 d:Non-currentFinancialInstruments 2016-11-30 03056186 d:CurrentFinancialInstruments d:WithinOneYear 2017-11-30 03056186 d:CurrentFinancialInstruments d:WithinOneYear 2016-11-30 03056186 d:Non-currentFinancialInstruments d:AfterOneYear 2016-11-30 03056186 d:ShareCapital 2017-11-30 03056186 d:ShareCapital 2016-11-30 03056186 d:CapitalRedemptionReserve 2017-11-30 03056186 d:CapitalRedemptionReserve 2016-11-30 03056186 d:RetainedEarningsAccumulatedLosses 2017-11-30 03056186 d:RetainedEarningsAccumulatedLosses 2016-11-30 03056186 d:AcceleratedTaxDepreciationDeferredTax 2017-11-30 03056186 d:AcceleratedTaxDepreciationDeferredTax 2016-11-30 03056186 c:FRS102 2016-12-01 2017-11-30 03056186 c:AuditExempt-NoAccountantsReport 2016-12-01 2017-11-30 03056186 c:FullAccounts 2016-12-01 2017-11-30 03056186 c:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 iso4217:GBP

Registered number: 03056186









PUREFLO LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2017

 
PUREFLO LIMITED
REGISTERED NUMBER: 03056186

BALANCE SHEET
AS AT 30 NOVEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 6 
119,414
125,091

  
119,414
125,091

Current assets
  

Stocks
 7 
52,470
51,525

Debtors: amounts falling due within one year
 8 
295,424
334,214

Cash at bank and in hand
 9 
221,428
194,077

  
569,322
579,816

Creditors: amounts falling due within one year
 10 
(296,509)
(356,967)

Net current assets
  
 
 
272,813
 
 
222,849

Total assets less current liabilities
  
392,227
347,940

Creditors: amounts falling due after more than one year
 11 
-
(26,555)

Provisions for liabilities
  

Deferred tax
 12 
(10,903)
(6,336)

  
 
 
(10,903)
 
 
(6,336)

Net assets
  
381,324
315,049


Capital and reserves
  

Called up share capital 
  
99
99

Capital redemption reserve
  
1
1

Profit and loss account
  
381,224
314,949

  
381,324
315,049


The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Page 1

 
PUREFLO LIMITED
REGISTERED NUMBER: 03056186
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2017


The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 August 2018.




J Courtney
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

1.


General information

Pureflo Limited is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the Company information page. The nature of the Company's operations and its principal activities are set out in the Directors’ report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

Page 4

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
15% Reducing Balance
Motor vehicles
-
4 year straight line to residual value
Computer equipment
-
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates


4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2016 - 3).

Page 7

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

5.


Intangible assets




Goodwill

£



Cost


At 1 December 2016
13,750



At 30 November 2017

13,750



Amortisation


At 1 December 2016
13,750



At 30 November 2017

13,750



Net book value



At 30 November 2017
-



At 30 November 2016
-

Page 8

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

6.


Tangible fixed assets





Plant & machinery
Motor vehicles
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 December 2016
249,268
60,615
6,663
-
316,546


Additions
44,162
-
1,155
1,240
46,557


Disposals
-
(60,615)
-
-
(60,615)



At 30 November 2017

293,430
-
7,818
1,240
302,488



Depreciation


At 1 December 2016
156,241
30,308
4,907
-
191,456


Charge for the year on owned assets
20,595
-
1,331
-
21,926


Disposals
-
(30,308)
-
-
(30,308)



At 30 November 2017

176,836
-
6,238
-
183,074



Net book value



At 30 November 2017
116,594
-
1,580
1,240
119,414



At 30 November 2016
93,027
30,308
1,756
-
125,091


7.


Stocks

2017
2016
£
£

Stock
52,470
51,525

52,470
51,525


Page 9

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

8.


Debtors

2017
2016
£
£


Trade debtors
278,692
312,193

Other debtors
15,224
20,862

Prepayments and accrued income
1,508
1,159

295,424
334,214



9.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
221,428
194,077

221,428
194,077



10.


Creditors: Amounts falling due within one year

2017
2016
£
£

Other loans
3,141
1,599

Trade creditors
256,162
307,772

Corporation tax
29,152
25,832

Other taxation and social security
4,989
4,354

Obligations under finance lease and hire purchase contracts
100
6,635

Other creditors
544
8,354

Accruals and deferred income
2,421
2,421

296,509
356,967



11.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Net obligations under finance leases and hire purchase contracts
-
26,555

-
26,555


Page 10

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

12.


Deferred taxation




2017


£






At beginning of year
(6,336)


Utilised in year
(4,567)



At end of year
(10,903)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(10,903)
(6,336)

(10,903)
(6,336)

Page 11

 
PUREFLO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 12