Rochford Property Investments Limited - Period Ending 2018-03-31

Rochford Property Investments Limited - Period Ending 2018-03-31


Rochford Property Investments Limited 05251483 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of the letting of residential property as student accommodation Digita Accounts Production Advanced 6.21.8540.0 Software true 05251483 2017-04-01 2018-03-31 05251483 2018-03-31 05251483 core:RetainedEarningsAccumulatedLosses 2018-03-31 05251483 core:ShareCapital 2018-03-31 05251483 core:SharePremium 2018-03-31 05251483 core:CurrentFinancialInstruments 2018-03-31 05251483 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05251483 core:Non-currentFinancialInstruments 2018-03-31 05251483 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05251483 core:FurnitureFittingsToolsEquipment 2018-03-31 05251483 core:MotorVehicles 2018-03-31 05251483 bus:SmallEntities 2017-04-01 2018-03-31 05251483 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05251483 bus:FullAccounts 2017-04-01 2018-03-31 05251483 bus:RegisteredOffice 2017-04-01 2018-03-31 05251483 bus:Director1 2017-04-01 2018-03-31 05251483 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05251483 core:FurnitureFittings 2017-04-01 2018-03-31 05251483 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05251483 core:MotorVehicles 2017-04-01 2018-03-31 05251483 countries:AllCountries 2017-04-01 2018-03-31 05251483 2017-03-31 05251483 core:FurtherSpecificReserve2ComponentTotalEquity 2017-03-31 05251483 core:SharePremium 2017-03-31 05251483 core:FurnitureFittingsToolsEquipment 2017-03-31 05251483 core:MotorVehicles 2017-03-31 05251483 2016-04-01 2017-03-31 05251483 2017-03-31 05251483 core:FurtherSpecificReserve2ComponentTotalEquity 2017-03-31 05251483 core:RetainedEarningsAccumulatedLosses 2017-03-31 05251483 core:ShareCapital 2017-03-31 05251483 core:SharePremium 2017-03-31 05251483 core:CurrentFinancialInstruments 2017-03-31 05251483 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05251483 core:Non-currentFinancialInstruments 2017-03-31 05251483 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05251483 core:FurnitureFittingsToolsEquipment 2017-03-31 05251483 core:MotorVehicles 2017-03-31 05251483 core:FurtherSpecificReserve2ComponentTotalEquity 2016-04-01 2017-03-31 05251483 core:SharePremium 2016-04-01 2017-03-31 05251483 core:FurtherSpecificReserve2ComponentTotalEquity 2016-03-31 05251483 core:SharePremium 2016-03-31 iso4217:GBP xbrli:pure

Company registration number: 05251483

Rochford Property Investments Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Rochford Property Investments Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Rochford Property Investments Limited

(Registration number: 05251483)
Balance Sheet as at 31 March 2018

Note

2018
 £

2017
 £

Fixed assets

 

Tangible assets

4

104,641

106,737

Investment property

5

30,076,969

30,050,569

 

30,181,610

30,157,306

Current assets

 

Stocks

60,000

60,000

Debtors

6

479,831

694,980

Cash at bank and in hand

 

189,470

155,121

 

729,301

910,101

Creditors: Amounts falling due within one year

7

(634,571)

(580,456)

Net current assets

 

94,730

329,645

Total assets less current liabilities

 

30,276,340

30,486,951

Creditors: Amounts falling due after more than one year

7

(14,784,191)

(15,936,589)

Provisions for liabilities

 

Deferred tax liabilities

 

(365,549)

(391,227)

Net assets

 

15,126,600

14,159,135

Capital and reserves

 

Called up share capital

5,000,001

5,000,001

Share premium reserve

3,932,613

3,932,613

Fair value reserve

 

1,981,885

1,981,885

Profit and loss reserve

4,212,101

3,244,636

Total equity

 

15,126,600

14,159,135

Page 1

 

Rochford Property Investments Limited

(Registration number: 05251483)
Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 25 July 2018 and signed on its behalf by:
 


AJ Rochford
Director

   

Page 2

 

Rochford Property Investments Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Office
Kings House
Little Paul Street
Kingsdown
Bristol
BS2 8FD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The Directors have concluded that it is appropriate to prepare the accounts of the company on a going concern basis despite the net current liability position. the Directors manage and monitor cashflow to ensure all liabilities can be met as they fall due.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Page 3

 

Rochford Property Investments Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The value is determined using observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Page 4

 

Rochford Property Investments Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Reserves

Called up share capital represents the nominal value of shares that have been issued.

Share premium account includes any premiums received on the issue of share capital. Transaction costs associated with the issuing of shares are deducted from the share premium.

Profit and loss account includes all current and prior period profits and losses.

Fair value reserve is the surplus or deficit arising on the valuation of investment properties to fair value.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Page 5

 

Rochford Property Investments Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2017 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

137,123

6,179

143,302

Additions

-

23,944

23,944

Disposals

-

(6,179)

(6,179)

At 31 March 2018

137,123

23,944

161,067

Depreciation

At 1 April 2017

35,143

1,422

36,565

Charge for the year

15,297

5,986

21,283

Eliminated on disposal

-

(1,422)

(1,422)

At 31 March 2018

50,440

5,986

56,426

Carrying amount

At 31 March 2018

86,683

17,958

104,641

At 31 March 2017

101,980

4,757

106,737

Page 6

 

Rochford Property Investments Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

5

Investment properties

2018
 £

At 1 April 2017

30,050,569

Additions

26,400

At 31 March 2018

30,076,969

The Directors have assessed the carrying value of the properties at the year end. Having considered market prices and movement, they are confident that the value is reflective of the properties fair value.

6

Debtors

2018
 £

2017
 £

Trade debtors

865

-

Other debtors

478,966

694,980

Total current trade and other debtors

479,831

694,980

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

28,418

12,889

Taxation and social security

 

3,547

3,424

Corporation tax

 

221,422

226,740

Other creditors

 

381,184

337,403

 

634,571

580,456

Due after one year

 

Loans and borrowings

8

14,784,191

15,936,589

Page 7

 

Rochford Property Investments Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

14,784,191

15,936,589

Bank borrowings

bank borrowings are secured against the investment properties.

9

Reserves reconciliation

Share premium
£

Fair value reserve
£

At 1 April 2017

3,932,613

1,981,885

Movement in year :

At 31 March 2018

3,932,613

1,981,885

Share premium
£

Fair value reserve
£

At 1 April 2016

-

1,957,417

Movement in year :

New share capital subscribed

3,932,613

-

Transfer of fair value adjustment

-

24,468

At 31 March 2017

3,932,613

1,981,885

Page 8