Exsample Courier Services Limited - Period Ending 2018-02-28

Exsample Courier Services Limited - Period Ending 2018-02-28


Exsample Courier Services Limited 06515861 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is that of haulage contractors Digita Accounts Production Advanced 6.21.8540.0 Software true 06515861 2017-03-01 2018-02-28 06515861 2018-02-28 06515861 core:RetainedEarningsAccumulatedLosses 2018-02-28 06515861 core:ShareCapital 2018-02-28 06515861 core:CurrentFinancialInstruments 2018-02-28 06515861 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 06515861 core:Non-currentFinancialInstruments 2018-02-28 06515861 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 06515861 core:FurnitureFittings 2018-02-28 06515861 core:MotorVehicles 2018-02-28 06515861 core:OfficeEquipment 2018-02-28 06515861 bus:SmallEntities 2017-03-01 2018-02-28 06515861 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 06515861 bus:FullAccounts 2017-03-01 2018-02-28 06515861 bus:SmallCompaniesRegimeForAccounts 2017-03-01 2018-02-28 06515861 bus:RegisteredOffice 2017-03-01 2018-02-28 06515861 bus:CompanySecretaryDirector2 2017-03-01 2018-02-28 06515861 bus:Director1 2017-03-01 2018-02-28 06515861 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 06515861 core:FurnitureFittings 2017-03-01 2018-02-28 06515861 core:MotorVehicles 2017-03-01 2018-02-28 06515861 core:OfficeEquipment 2017-03-01 2018-02-28 06515861 countries:AllCountries 2017-03-01 2018-02-28 06515861 2017-02-28 06515861 core:FurnitureFittings 2017-02-28 06515861 core:MotorVehicles 2017-02-28 06515861 core:OfficeEquipment 2017-02-28 06515861 2016-02-29 2017-02-28 06515861 2017-02-28 06515861 core:RetainedEarningsAccumulatedLosses 2017-02-28 06515861 core:ShareCapital 2017-02-28 06515861 core:CurrentFinancialInstruments 2017-02-28 06515861 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 06515861 core:Non-currentFinancialInstruments 2017-02-28 06515861 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 06515861 core:FurnitureFittings 2017-02-28 06515861 core:MotorVehicles 2017-02-28 06515861 core:OfficeEquipment 2017-02-28 iso4217:GBP xbrli:pure

Registration number: 06515861

Exsample Courier Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2018

Smith Butler
Chartered Certified Accountants
10 Mercury Quays
Ashley Lane
Shipley
Bradford
West Yorkshire
BD17 7DB

 

Exsample Courier Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Exsample Courier Services Limited

Company Information

Directors

Mr Sean Sample

Mrs Deborah Elizabeth Sample

Company secretary

Mrs Deborah Elizabeth Sample

Registered office

4 Hayfield Close
Baildon
Bradford
BD17 6TY

Accountants

Smith Butler
Chartered Certified Accountants
10 Mercury Quays
Ashley Lane
Shipley
Bradford
West Yorkshire
BD17 7DB

 

Exsample Courier Services Limited

(Registration number: 06515861)
Balance Sheet as at 28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

430,371

362,148

Current assets

 

Debtors

5

226,629

163,469

Cash at bank and in hand

 

41,535

77,918

 

268,164

241,387

Creditors: Amounts falling due within one year

6

(192,123)

(205,956)

Net current assets

 

76,041

35,431

Total assets less current liabilities

 

506,412

397,579

Creditors: Amounts falling due after more than one year

6

(264,095)

(221,407)

Provisions for liabilities

(78,666)

(61,327)

Net assets

 

163,651

114,845

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

163,551

114,745

Total equity

 

163,651

114,845

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Exsample Courier Services Limited

(Registration number: 06515861)
Balance Sheet as at 28 February 2018

Approved and authorised by the Board on 20 June 2018 and signed on its behalf by:
 

.........................................

Mr Sean Sample
Director

 

Exsample Courier Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Hayfield Close
Baildon
Bradford
BD17 6TY

These financial statements were authorised for issue by the Board on 20 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Exsample Courier Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% Reducing balance

Equipment

25% Reducing balance

Motor vehicles

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Exsample Courier Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2017 - 12).

 

Exsample Courier Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

4

Tangible assets

Fixtures and fittings
£

Equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2017

4,865

12,359

676,194

693,418

Additions

4,086

407

233,678

238,171

Disposals

-

-

(77,600)

(77,600)

At 28 February 2018

8,951

12,766

832,272

853,989

Depreciation

At 1 March 2017

2,577

6,976

321,718

331,271

Charge for the year

1,594

1,448

134,167

137,209

Eliminated on disposal

-

-

(44,862)

(44,862)

At 28 February 2018

4,171

8,424

411,023

423,618

Carrying amount

At 28 February 2018

4,780

4,342

421,249

430,371

At 28 February 2017

2,288

5,384

354,476

362,148

5

Debtors

2018
£

2017
£

Trade debtors

222,374

160,216

Prepayments

4,255

3,253

226,629

163,469

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

7

116,456

131,515

Taxation and social security

 

67,398

39,204

Accruals and deferred income

 

3,150

3,000

Other creditors

 

5,119

32,237

 

192,123

205,956

 

Exsample Courier Services Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £116,456 (2017 - £131,515).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

7

264,095

221,407

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £264,095 (2017 - £221,407).

7

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

264,095

221,407

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

116,456

131,515

8

Related party transactions

Dividends paid to directors

 

2018
£

2017
£

Mr Sean Sample

   

Ordinary shares

17,500

5,000

     
         

Mrs Deborah Elizabeth Sample

   

Ordinary shares

17,500

5,000