Brynstore Limited - Accounts to registrar (filleted) - small 18.2

Brynstore Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 08231524 director 1.10.16 30.9.17 30.9.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082315242016-09-30082315242017-09-30082315242016-10-012017-09-30082315242015-09-30082315242015-10-012016-09-30082315242016-09-3008231524ns14:PoundSterling2016-10-012017-09-3008231524ns10:Director12016-10-012017-09-3008231524ns10:PrivateLimitedCompanyLtd2016-10-012017-09-3008231524ns10:SmallEntities2016-10-012017-09-3008231524ns10:AuditExempt-NoAccountantsReport2016-10-012017-09-3008231524ns10:SmallCompaniesRegimeForDirectorsReport2016-10-012017-09-3008231524ns10:SmallCompaniesRegimeForAccounts2016-10-012017-09-3008231524ns10:FullAccounts2016-10-012017-09-300823152412016-10-012017-09-3008231524ns10:RegisteredOffice2016-10-012017-09-3008231524ns5:CurrentFinancialInstruments2017-09-3008231524ns5:CurrentFinancialInstruments2016-09-3008231524ns5:Non-currentFinancialInstruments2017-09-3008231524ns5:Non-currentFinancialInstruments2016-09-3008231524ns5:ShareCapital2017-09-3008231524ns5:ShareCapital2016-09-3008231524ns5:RetainedEarningsAccumulatedLosses2017-09-3008231524ns5:RetainedEarningsAccumulatedLosses2016-09-3008231524ns5:NetGoodwill2016-10-012017-09-3008231524ns5:IntangibleAssetsOtherThanGoodwill2016-10-012017-09-3008231524ns5:LandBuildings2016-10-012017-09-3008231524ns5:PlantMachinery2016-10-012017-09-3008231524ns5:NetGoodwill2016-09-3008231524ns5:NetGoodwill2017-09-3008231524ns5:NetGoodwill2016-09-3008231524ns5:LandBuildings2016-09-3008231524ns5:PlantMachinery2016-09-3008231524ns5:LandBuildings2017-09-3008231524ns5:PlantMachinery2017-09-3008231524ns5:LandBuildings2016-09-3008231524ns5:PlantMachinery2016-09-3008231524ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-09-3008231524ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-09-3008231524ns10:Director112016-09-3008231524ns10:Director112015-09-3008231524ns10:Director112016-10-012017-09-3008231524ns10:Director112015-10-012016-09-3008231524ns10:Director112017-09-3008231524ns10:Director112016-09-30


REGISTERED NUMBER: 08231524















BRYNSTORE LIMITED

Unaudited Financial Statements

for the Year Ended 30 September 2017






BRYNSTORE LIMITED (REGISTERED NUMBER: 08231524)






Contents of the Financial Statements
for the Year Ended 30 September 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BRYNSTORE LIMITED

Company Information
for the Year Ended 30 September 2017







DIRECTOR: N W Churchward





REGISTERED OFFICE: Factory 3
M & N House
Barleyfield Industrial Estate
Brynmawr
NP23 4LU





REGISTERED NUMBER: 08231524





ACCOUNTANTS: Griffiths Green Arnold
11 New Street
Pontnewydd
Cwmbran
NP44 1EE

BRYNSTORE LIMITED (REGISTERED NUMBER: 08231524)

Balance Sheet
30 September 2017

30.9.17 30.9.16
Notes £    £   
FIXED ASSETS
Intangible assets 4 4,800 5,600
Tangible assets 5 114,283 97,545
119,083 103,145

CURRENT ASSETS
Debtors 6 43,224 19,931
Cash at bank 840 1,417
44,064 21,348
CREDITORS
Amounts falling due within one year 7 (113,447 ) (75,685 )
NET CURRENT LIABILITIES (69,383 ) (54,337 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

49,700

48,808

CREDITORS
Amounts falling due after more than one year 8 (15,965 ) (10,335 )
NET ASSETS 33,735 38,473

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 33,734 38,472
33,735 38,473

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 8 August 2018 and were signed by:





N W Churchward - Director


BRYNSTORE LIMITED (REGISTERED NUMBER: 08231524)

Notes to the Financial Statements
for the Year Ended 30 September 2017

1. STATUTORY INFORMATION

Brynstore Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 5% on cost
Plant and machinery etc - 15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 .

BRYNSTORE LIMITED (REGISTERED NUMBER: 08231524)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2017

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2016
and 30 September 2017 8,000
AMORTISATION
At 1 October 2016 2,400
Charge for year 800
At 30 September 2017 3,200
NET BOOK VALUE
At 30 September 2017 4,800
At 30 September 2016 5,600

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 October 2016 102,249 22,956 125,205
Additions 10,000 14,899 24,899
At 30 September 2017 112,249 37,855 150,104
DEPRECIATION
At 1 October 2016 25,032 2,628 27,660
Charge for year 5,112 3,049 8,161
At 30 September 2017 30,144 5,677 35,821
NET BOOK VALUE
At 30 September 2017 82,105 32,178 114,283
At 30 September 2016 77,217 20,328 97,545

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.17 30.9.16
£    £   
Trade debtors 3,280 1,056
Other debtors 39,944 18,875
43,224 19,931

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.17 30.9.16
£    £   
Bank loans and overdrafts 521 2,044
Hire purchase contracts 6,144 3,569
Trade creditors 10,465 3,750
Taxation and social security 35,954 22,405
Other creditors 60,363 43,917
113,447 75,685

BRYNSTORE LIMITED (REGISTERED NUMBER: 08231524)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2017

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.9.17 30.9.16
£    £   
Hire purchase contracts 15,965 10,335

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2017 and
30 September 2016:

30.9.17 30.9.16
£    £   
N W Churchward
Balance outstanding at start of year 18,875 -
Amounts advanced 20,150 18,875
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 39,025 18,875