Westgate Holdings Limited - Period Ending 2017-12-31

Westgate Holdings Limited - Period Ending 2017-12-31


Westgate Holdings Limited 03997121 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of a holding company Digita Accounts Production Advanced 6.21.8540.0 Software true true false 03997121 2017-01-01 2017-12-31 03997121 2017-12-31 03997121 bus:Director2 1 2017-12-31 03997121 bus:OrdinaryShareClass1 2017-12-31 03997121 core:RetainedEarningsAccumulatedLosses 2017-12-31 03997121 core:ShareCapital 2017-12-31 03997121 core:CurrentFinancialInstruments 2017-12-31 03997121 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 03997121 core:Non-currentFinancialInstruments 2017-12-31 03997121 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 03997121 core:FurnitureFittingsToolsEquipment 2017-12-31 03997121 core:LandBuildings 2017-12-31 03997121 bus:SmallEntities 2017-01-01 2017-12-31 03997121 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 03997121 bus:FullAccounts 2017-01-01 2017-12-31 03997121 bus:RegisteredOffice 2017-01-01 2017-12-31 03997121 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 03997121 bus:Director2 2017-01-01 2017-12-31 03997121 bus:Director2 1 2017-01-01 2017-12-31 03997121 bus:OrdinaryShareClass1 2017-01-01 2017-12-31 03997121 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 03997121 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 03997121 core:LandBuildings 2017-01-01 2017-12-31 03997121 core:OtherRelatedParties 2017-01-01 2017-12-31 03997121 1 2017-01-01 2017-12-31 03997121 countries:AllCountries 2017-01-01 2017-12-31 03997121 2016-12-31 03997121 core:FurnitureFittingsToolsEquipment 2016-12-31 03997121 core:LandBuildings 2016-12-31 03997121 2016-01-01 2016-12-31 03997121 2016-12-31 03997121 bus:Director2 1 2016-12-31 03997121 bus:OrdinaryShareClass1 2016-12-31 03997121 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-12-31 03997121 core:ShareCapital 2016-12-31 03997121 core:CurrentFinancialInstruments 2016-12-31 03997121 core:CurrentFinancialInstruments core:WithinOneYear core:RestatedAmount 2016-12-31 03997121 core:Non-currentFinancialInstruments 2016-12-31 03997121 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 03997121 core:CostValuation 2016-12-31 03997121 core:FurnitureFittingsToolsEquipment 2016-12-31 03997121 core:LandBuildings 2016-12-31 03997121 core:RestatedAmount 2016-12-31 03997121 bus:Director2 1 2016-01-01 2016-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03997121

Westgate Holdings Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

image-name

Hallidays
Chartered Accountants
Riverside House
Kings Reach Business Park
Yew Street
Stockport
Cheshire
SK4 2HD

 

Westgate Holdings Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Westgate Holdings Limited

(Registration number: 03997121)
Balance Sheet as at 31 December 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Tangible assets

4

120,979

39,861

Investments

5

2,176

2,176

 

123,155

42,037

Current assets

 

Debtors

6

830,318

759,109

Creditors: Amounts falling due within one year

7

(473,444)

(342,566)

Net current assets

 

356,874

416,543

Total assets less current liabilities

 

480,029

458,580

Creditors: Amounts falling due after more than one year

7

(96,932)

(75,754)

Net assets

 

383,097

382,826

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

382,997

382,726

Total equity

 

383,097

382,826

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Westgate Holdings Limited

(Registration number: 03997121)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 11 July 2018 and signed on its behalf by:
 


Mr D J Hardman

Company secretary and director


Mr P M Oldham

Director

 

Westgate Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Bredbury Parkway
Bredbury
Stockport
Cheshire
SK6 2SN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Prior period errors

The comparative amounts for 2016 and earlier include a prior period adjustment in respect of corporation tax payable totalling £22,025. The adjustment arose due to incorrectly claimed capital allowances and group loss relief in the corporation tax computations. The correction of these computations has resulted in additional corporation tax of £22,025.

 

Relating to the current period disclosed in these financial statements
£

Relating to the prior period disclosed in these financial statements
£

Relating to periods before the prior period disclosed in these financial statements
£

Corporation tax

-

6,191

15,834

Deferred tax

-

(90)

-

    

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Westgate Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% - 25% reducing balance

Improvements to property

10% - 20% straight liine

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Westgate Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2016 - 8).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

60,678

7,904

68,582

Additions

85,026

6,532

91,558

At 31 December 2017

145,704

14,436

160,140

Depreciation

At 1 January 2017

21,381

7,340

28,721

Charge for the year

9,780

660

10,440

At 31 December 2017

31,161

8,000

39,161

Carrying amount

At 31 December 2017

114,543

6,436

120,979

At 31 December 2016

39,297

564

39,861

Included within the net book value of tangible fixed assets are £30,999 in respect of assets held under hire purchase contracts.

 

Westgate Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Investments

2017
£

2016
£

Investments in subsidiaries

2,176

2,176

Subsidiaries

£

Cost or valuation

At 1 January 2017

2,176

Provision

Carrying amount

At 31 December 2017

2,176

At 31 December 2016

2,176

 

Westgate Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

6

Debtors

Note

2017
£

2016
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

763,903

721,804

Other debtors

 

9,177

8,528

Prepayments

 

45,154

16,693

Director's current account

 

12,084

12,084

Total current trade and other debtors

 

830,318

759,109

7

Creditors

Note

2017
£

(As restated)

2016
£

Due within one year

 

Bank overdrafts

8

339,382

251,143

Bank loans

8

24,999

25,000

Hire purchase liabilities

8

29,153

-

Trade creditors

 

16,124

7,244

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

-

15,379

Taxation and social security

 

15,389

5,549

Accruals

 

8,365

10,168

Corporation tax control

 

40,032

28,083

 

473,444

342,566

Due after one year

 

Bank loans

8

51,785

75,754

Hire purchase liabilities

8

45,147

-

 

96,932

75,754

8

Loans and borrowings

Amounts owing under finance lease and hire purchase contracts are secured against the related asset.

Creditors includes the following liabilities, on which security has been given by the company:

 

Westgate Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

51,785

75,754

Hire purchase liabilities

45,147

-

96,932

75,754

2017
£

2016
£

Current loans and borrowings

Bank borrowings

24,999

25,000

Bank overdrafts

339,382

251,143

Hire purchase liabilities

29,153

-

393,534

276,143

Bank borrowings

There is an unlimited guarantee and debenture held over the company and its related parties by the Royal Bank of Scotland plc for the group overdraft facility of £300,000.

 

Westgate Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

9

Related party transactions

Transactions with directors

2017

At 1 January 2017
£

At 31 December 2017
£

Overdrawn director's loan account

12,084

12,084

     
   

 

2016

At 1 January 2016
£

At 31 December 2016
£

Overdrawn director's loan account

12,084

12,084

     
   

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

8,000

7,993

Summary of transactions with other related parties


During the year the company transacted with various related companies in which Mr P M Oldham is also a director.

Sales to related parties £389,825 (2016: £349,224)

Purchases from related parties £82,351 (2016: £91,463)

Amounts due from related companies at the period end £763,903 (2016: £706,425)

 

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100