PICKUP_SYSTEMS_LIMITED - Accounts


Company Registration No. 06431087 (England and Wales)
PICKUP SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2018
31 March 2018
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
PICKUP SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PICKUP SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
252,989
281,934
Current assets
Stocks
5
427,237
525,000
Debtors
6
367,877
1,136,071
Cash at bank and in hand
204,044
77,005
999,158
1,738,076
Creditors: amounts falling due within one year
7
(568,533)
(1,297,569)
Net current assets
430,625
440,507
Total assets less current liabilities
683,614
722,441
Creditors: amounts falling due after more than one year
8
(98,853)
(168,449)
Net assets
584,761
553,992
Capital and reserves
Called up share capital
4
4
Profit and loss reserves
584,757
553,988
Total equity
584,761
553,992

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

PICKUP SYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 August 2018 and are signed on its behalf by:
J McGauley
Director
Company Registration No. 06431087
PICKUP SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Pickup Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Greenbank Technology Park, Challenge Way, Blackburn, Lancashire, BB1 5QB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% Straight line
Plant and equipment
15% Straight line
Fixtures and fittings
20% Straight line
Office Equipment
25% Straight line
Motor vehicles
20% Straight line
PICKUP SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PICKUP SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

PICKUP SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 29 (2017 - 24).

4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
82,703
364,242
446,945
Additions
24,678
63,554
88,232
Disposals
-
(63,933)
(63,933)
At 31 March 2018
107,381
363,863
471,244
Depreciation and impairment
At 1 April 2017
16,798
148,211
165,009
Depreciation charged in the year
10,162
60,921
71,083
Eliminated in respect of disposals
-
(17,837)
(17,837)
At 31 March 2018
26,960
191,295
218,255
Carrying amount
At 31 March 2018
80,421
172,568
252,989
At 31 March 2017
65,904
216,030
281,934
5
Stocks
2018
2017
£
£
Stocks
427,237
525,000
PICKUP SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
215,301
979,229
Corporation tax recoverable
-
54,785
Other debtors
111,510
28,134
326,811
1,062,148
Amounts falling due after more than one year:
Deferred tax asset
41,066
73,923
Total debtors
367,877
1,136,071
7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
446,069
518,523
Other taxation and social security
42,983
147,450
Other creditors
79,481
631,596
568,533
1,297,569
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
98,853
168,449

Net obligations under finance leases and hire purchase contracts amount to £98,853 (2017 £168,449) are secured on the fixed tangible assets being acquired.

9
Finance lease obligations
2018
2017
Future minimum lease payments due under finance leases:
£
£
Within one year
37,111
30,512
In two to five years
34,261
51,516
In over five years
64,592
116,933
135,964
198,961
PICKUP SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
99,904
96,295
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity01 August 2018J McGauleyL CassellL Cassell064310872017-04-012018-03-31064310872018-03-31064310872017-03-3106431087core:LandBuildings2018-03-3106431087core:OtherPropertyPlantEquipment2018-03-3106431087core:LandBuildings2017-03-3106431087core:OtherPropertyPlantEquipment2017-03-3106431087core:CurrentFinancialInstruments2018-03-3106431087core:CurrentFinancialInstruments2017-03-3106431087core:Non-currentFinancialInstruments2018-03-3106431087core:Non-currentFinancialInstruments2017-03-3106431087core:ShareCapital2018-03-3106431087core:ShareCapital2017-03-3106431087core:RetainedEarningsAccumulatedLosses2018-03-3106431087core:RetainedEarningsAccumulatedLosses2017-03-3106431087bus:Director12017-04-012018-03-3106431087core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3106431087core:PlantMachinery2017-04-012018-03-3106431087core:FurnitureFittings2017-04-012018-03-3106431087core:ComputerEquipment2017-04-012018-03-3106431087core:MotorVehicles2017-04-012018-03-31064310872016-04-012017-03-3106431087core:LandBuildings2017-03-3106431087core:OtherPropertyPlantEquipment2017-03-31064310872017-03-3106431087core:LandBuildings2017-04-012018-03-3106431087core:OtherPropertyPlantEquipment2017-04-012018-03-3106431087core:WithinOneYear2018-03-3106431087core:WithinOneYear2017-03-3106431087core:BetweenTwoFiveYears2018-03-3106431087core:BetweenTwoFiveYears2017-03-3106431087core:MoreThanFiveYears2018-03-3106431087core:MoreThanFiveYears2017-03-3106431087bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106431087bus:FRS1022017-04-012018-03-3106431087bus:AuditExemptWithAccountantsReport2017-04-012018-03-3106431087bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106431087bus:Director22017-04-012018-03-3106431087bus:CompanySecretary12017-04-012018-03-3106431087bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP