Angus Campbell Ltd. - Accounts to registrar (filleted) - small 18.2

Angus Campbell Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 SC162315 director 1.2.17 31.1.18 31.1.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1623152017-01-31SC1623152018-01-31SC1623152017-02-012018-01-31SC1623152016-01-31SC1623152016-02-012017-01-31SC1623152017-01-31SC162315ns15:Scotland2017-02-012018-01-31SC162315ns14:PoundSterling2017-02-012018-01-31SC162315ns10:Director12017-02-012018-01-31SC162315ns10:PrivateLimitedCompanyLtd2017-02-012018-01-31SC162315ns10:SmallEntities2017-02-012018-01-31SC162315ns10:AuditExempt-NoAccountantsReport2017-02-012018-01-31SC162315ns10:SmallCompaniesRegimeForDirectorsReport2017-02-012018-01-31SC162315ns10:SmallCompaniesRegimeForAccounts2017-02-012018-01-31SC162315ns10:FullAccounts2017-02-012018-01-31SC162315ns10:RegisteredOffice2017-02-012018-01-31SC162315ns5:CurrentFinancialInstruments2018-01-31SC162315ns5:CurrentFinancialInstruments2017-01-31SC162315ns5:Non-currentFinancialInstruments2018-01-31SC162315ns5:Non-currentFinancialInstruments2017-01-31SC162315ns5:ShareCapital2018-01-31SC162315ns5:ShareCapital2017-01-31SC162315ns5:RetainedEarningsAccumulatedLosses2018-01-31SC162315ns5:RetainedEarningsAccumulatedLosses2017-01-31SC162315ns5:LongLeaseholdAssetsns5:LandBuildings2017-02-012018-01-31SC162315ns5:LeaseholdImprovements2017-02-012018-01-31SC162315ns5:PlantMachinery2017-02-012018-01-31SC162315ns5:FurnitureFittings2017-02-012018-01-31SC162315ns5:MotorVehicles2017-02-012018-01-31SC162315ns5:ComputerEquipment2017-02-012018-01-31SC162315ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-31SC162315ns5:LeaseholdImprovements2017-01-31SC162315ns5:PlantMachinery2017-01-31SC162315ns5:LongLeaseholdAssetsns5:LandBuildings2018-01-31SC162315ns5:LeaseholdImprovements2018-01-31SC162315ns5:PlantMachinery2018-01-31SC162315ns5:LongLeaseholdAssetsns5:LandBuildings2017-01-31SC162315ns5:LeaseholdImprovements2017-01-31SC162315ns5:PlantMachinery2017-01-31SC162315ns5:FurnitureFittings2017-01-31SC162315ns5:MotorVehicles2017-01-31SC162315ns5:ComputerEquipment2017-01-31SC162315ns5:FurnitureFittings2018-01-31SC162315ns5:MotorVehicles2018-01-31SC162315ns5:ComputerEquipment2018-01-31SC162315ns5:FurnitureFittings2017-01-31SC162315ns5:MotorVehicles2017-01-31SC162315ns5:ComputerEquipment2017-01-31SC162315ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-31SC162315ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-31SC162315ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-01-31SC162315ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-01-31SC162315ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-01-31SC162315ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-01-31SC162315ns5:Secured2018-01-31SC162315ns5:Secured2017-01-31


REGISTERED NUMBER: SC162315 (Scotland)















ANGUS CAMPBELL LTD.

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2018






ANGUS CAMPBELL LTD. (REGISTERED NUMBER: SC162315)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 January 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ANGUS CAMPBELL LTD.

COMPANY INFORMATION
for the Year Ended 31 January 2018







DIRECTOR: A Campbell





REGISTERED OFFICE: 8 Bulnucraig Street
Stornoway
Isle of Lewis
HS1 2RY





REGISTERED NUMBER: SC162315 (Scotland)





ACCOUNTANTS: Mann Judd Gordon Ltd
Chartered Accountants
26 Lewis Street
Stornoway
Isle of Lewis
HS1 2JF

ANGUS CAMPBELL LTD. (REGISTERED NUMBER: SC162315)

BALANCE SHEET
31 January 2018

31.1.18 31.1.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 373,372 241,794
Investments 5 120,930 120,930
494,302 362,724

CURRENT ASSETS
Stocks 6 121,599 101,969
Debtors 7 263,305 254,905
Cash at bank and in hand 84,091 169,874
468,995 526,748
CREDITORS
Amounts falling due within one year 8 206,661 182,268
NET CURRENT ASSETS 262,334 344,480
TOTAL ASSETS LESS CURRENT
LIABILITIES

756,636

707,204

CREDITORS
Amounts falling due after more than one
year

9

(70,417

)

(11,018

)

PROVISIONS FOR LIABILITIES (14,714 ) (14,714 )
NET ASSETS 671,505 681,472

CAPITAL AND RESERVES
Called up share capital 5,000 5,000
Retained earnings 666,505 676,472
SHAREHOLDERS' FUNDS 671,505 681,472

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

ANGUS CAMPBELL LTD. (REGISTERED NUMBER: SC162315)

BALANCE SHEET - continued
31 January 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 23 July 2018 and were signed by:





A Campbell - Director


ANGUS CAMPBELL LTD. (REGISTERED NUMBER: SC162315)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 January 2018

1. STATUTORY INFORMATION

Angus Campbell Ltd. is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Buildings - 5% on cost
Improvements to property - 20% on cost
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

ANGUS CAMPBELL LTD. (REGISTERED NUMBER: SC162315)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2018

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2017 - 12 ) .

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and
Buildings property machinery
£    £    £   
COST
At 1 February 2017 360,000 2,779 82,825
At 31 January 2018 360,000 2,779 82,825
DEPRECIATION
At 1 February 2017 178,000 2,779 52,097
Charge for year 18,000 - 9,065
Eliminated on disposal - - -
At 31 January 2018 196,000 2,779 61,162
NET BOOK VALUE
At 31 January 2018 164,000 - 21,663
At 31 January 2017 182,000 - 30,728

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 February 2017 222,619 27,395 4,135 699,753
Additions 184,648 - - 184,648
Disposals - (15,500 ) - (15,500 )
At 31 January 2018 407,267 11,895 4,135 868,901
DEPRECIATION
At 1 February 2017 196,822 24,551 3,710 457,959
Charge for year 24,642 529 106 52,342
Eliminated on disposal - (14,772 ) - (14,772 )
At 31 January 2018 221,464 10,308 3,816 495,529
NET BOOK VALUE
At 31 January 2018 185,803 1,587 319 373,372
At 31 January 2017 25,797 2,844 425 241,794

ANGUS CAMPBELL LTD. (REGISTERED NUMBER: SC162315)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2018

5. FIXED ASSET INVESTMENTS

The fixed asset investment relates to two freehold properties both of which are valued at cost.

6. STOCKS
31.1.18 31.1.17
£    £   
Stocks 121,599 101,969

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.18 31.1.17
£    £   
Trade debtors 191,354 227,617
Other debtors 11,724 373
Inter company 27,175 23,175
Tax 25,592 -
Prepayments and accrued income 7,460 3,740
263,305 254,905

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.1.18 31.1.17
£    £   
Bank loans and overdrafts 10,188 9,960
Hire purchase contracts 32,500 -
Trade creditors 149,651 131,068
Tax - 25,592
Social security and other taxes 2,583 2,308
VAT 6,739 8,340
Accrued expenses 5,000 5,000
206,661 182,268

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.1.18 31.1.17
£    £   
Bank loans - 1-2 years - 9,960
Bank loans - 2-5 years - 1,058
Hire purchase contracts 70,417 -
70,417 11,018

ANGUS CAMPBELL LTD. (REGISTERED NUMBER: SC162315)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 January 2018

10. SECURED DEBTS

The following secured debts are included within creditors:

31.1.18 31.1.17
£    £   
Bank loans 10,188 20,978

The Bank of Scotland has a bond and floating charge over the whole assets of the company.

The Bank of Scotland has standard security over the properties at 15 Seaview Terrace, Stornoway and 44
Seaforth Road, Stornoway.

11. RELATED PARTY DISCLOSURES

Trade debtors include £35,699 (2017: £47,064) due from Lochs Services Ltd.

Debtors also include an inter company balance of £27,175 due from Lochs Services Ltd (2017: £23,175 ).
There are no repayment terms in place and no interest is charged.

An administration fee of £24,000 (2017: £24,000) is charged to Lochs Services Ltd.

The director and shareholder of Angus Campbell Ltd. is also the director and shareholder of Lochs Services Ltd.

12. ULTIMATE CONTROLLING PARTY

The controlling party is A Campbell.