Accounts filed on 31-10-2017
Accounts filed on 31-10-2017
Registered number: 4286163 | ||||||||
FOR THE YEAR ENDED 31 OCTOBER 2017 | ||||||||
Dolphin Fitness Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 OCTOBER 2017 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
COMPANY DETAILS | ||||||||
registered in , registered number 4286163 | ||||||||
Dolphin Fitness Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31 OCTOBER 2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Dolphin Fitness Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Intangible assets | 2 | |||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
3,058,425 | 2,239,155 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT ASSETS | 273,892 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 107,256 | 254,929 | |||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Other reserves | 10 | 250,000 | 250,000 | |||||||
Profit and loss account | 558,839 | 522,080 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Dolphin Fitness Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31 OCTOBER 2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | reducing balance 25% | |||||||
Fixtures and Fittings | reducing balance 15% | |||||||
Motor Cars | straight line 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). | ||||||||
ccurs. |
1d. Goodwill | ||||||||
Dolphin Fitness Limited | ||||||||
2. INTANGIBLE FIXED ASSETS | ||||||
Patents | Goodwill | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 1 November 2016 | 55,000 | 220,000 | 275,000 | |||
At 31 October 2017 | 55,000 | 220,000 | 275,000 | |||
Depreciation | ||||||
At 1 November 2016 | - | 50,833 | 50,833 | |||
For the year | - | 10,000 | 10,000 | |||
At 31 October 2017 | - | 60,833 | 60,833 | |||
Net Book Amounts | ||||||
At 31 October 2017 | 55,000 | 159,167 | 214,167 | |||
At 31 October 2016 | 55,000 | 169,167 | 224,167 | |||
3. TANGIBLE FIXED ASSETS | ||||||||
Plant and | Fixtures | |||||||
Machinery | and Fittings | Motor Cars | Total | |||||
£ | £ | £ | £ | |||||
Cost | ||||||||
At 1 November 2016 | 85,718 | 686,948 | 7,000 | 779,666 | ||||
Additions | 1,249 | - | - | 1,249 | ||||
At 31 October 2017 | 86,967 | 686,948 | 7,000 | 780,915 | ||||
Depreciation | ||||||||
At 1 November 2016 | 58,353 | 187,013 | 5,250 | 250,616 | ||||
For the year | 22,889 | 78,025 | 875 | 101,789 | ||||
At 31 October 2017 | 81,242 | 265,038 | 6,125 | 352,405 | ||||
Net Book Amounts | ||||||||
At 31 October 2017 | 428,510 | |||||||
At 31 October 2016 | 529,050 | |||||||
4. STOCK | 2017 | 2016 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Dolphin Fitness Limited | ||||||||
5. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Other debtors | 142,830 | 142,830 | ||||||
142,830 | 142,830 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
UK corporation tax | 34,435 | 65,749 | ||||||
VAT | 50,818 | 52,870 | ||||||
Directors current account | 131,873 | 13,941 | ||||||
Loans | 212,167 | 135,420 | ||||||
Trade creditors | 2,084,615 | 1,394,067 | ||||||
Other creditors | 270,999 | 303,216 | ||||||
2,784,907 | 1,965,263 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Loans >1yr | 107,256 | 254,929 | ||||||
107,256 | 254,929 | |||||||
8. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees | - | - | ||||
Dolphin Fitness Limited | ||||||||
9. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||
10. OTHER RESERVES | 2017 | 2016 | ||||
£ | £ | |||||
Other reserves | 250,000 | 250,000 | ||||
250,000 | 250,000 | |||||