Planet Furniture Stores Limited - Period Ending 2017-10-31

Planet Furniture Stores Limited - Period Ending 2017-10-31


Planet Furniture Stores Limited SC233949 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is retailing furniture. Digita Accounts Production Advanced 6.21.8540.0 Software true SC233949 2016-11-01 2017-10-31 SC233949 2017-10-31 SC233949 core:RetainedEarningsAccumulatedLosses 2017-10-31 SC233949 core:ShareCapital 2017-10-31 SC233949 core:CurrentFinancialInstruments 2017-10-31 SC233949 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 SC233949 core:Non-currentFinancialInstruments 2017-10-31 SC233949 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 SC233949 core:Goodwill 2017-10-31 SC233949 core:FurnitureFittingsToolsEquipment 2017-10-31 SC233949 core:LandBuildings 2017-10-31 SC233949 core:MotorVehicles 2017-10-31 SC233949 core:OtherPropertyPlantEquipment 2017-10-31 SC233949 bus:SmallEntities 2016-11-01 2017-10-31 SC233949 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 SC233949 bus:FullAccounts 2016-11-01 2017-10-31 SC233949 bus:RegisteredOffice 2016-11-01 2017-10-31 SC233949 bus:Director1 2016-11-01 2017-10-31 SC233949 bus:OrdinaryShareClass1 2016-11-01 2017-10-31 SC233949 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 SC233949 core:Goodwill 2016-11-01 2017-10-31 SC233949 core:IntangibleAssetsOtherThanGoodwill 2016-11-01 2017-10-31 SC233949 core:Buildings 2016-11-01 2017-10-31 SC233949 core:FurnitureFittings 2016-11-01 2017-10-31 SC233949 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 SC233949 core:LandBuildings 2016-11-01 2017-10-31 SC233949 core:MotorVehicles 2016-11-01 2017-10-31 SC233949 core:OfficeEquipment 2016-11-01 2017-10-31 SC233949 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31 SC233949 countries:Scotland 2016-11-01 2017-10-31 SC233949 2016-10-31 SC233949 core:Goodwill 2016-10-31 SC233949 core:FurnitureFittingsToolsEquipment 2016-10-31 SC233949 core:LandBuildings 2016-10-31 SC233949 core:MotorVehicles 2016-10-31 SC233949 core:OtherPropertyPlantEquipment 2016-10-31 SC233949 2015-11-01 2016-10-31 SC233949 2016-10-31 SC233949 core:RetainedEarningsAccumulatedLosses 2016-10-31 SC233949 core:ShareCapital 2016-10-31 SC233949 core:CurrentFinancialInstruments 2016-10-31 SC233949 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 SC233949 core:Non-currentFinancialInstruments 2016-10-31 SC233949 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 SC233949 core:FurnitureFittingsToolsEquipment 2016-10-31 SC233949 core:LandBuildings 2016-10-31 SC233949 core:MotorVehicles 2016-10-31 SC233949 core:OtherPropertyPlantEquipment 2016-10-31 SC233949 bus:OrdinaryShareClass1 2015-11-01 2016-10-31 iso4217:GBP xbrli:pure

Registration number: SC233949

Planet Furniture Stores Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017

Ross McConnell Chartered Accountant 3 High Street Kinross KY13 8AW

 

Planet Furniture Stores Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Planet Furniture Stores Limited

Company Information

Director

Mr D Morrison

Registered office

74 High Street
Leslie
Glenrothes
KY6 3DA

Accountants

Ross McConnell
Chartered Accountant
3 High Street
Kinross
KY13 8AW

 

Planet Furniture Stores Limited

(Registration number: SC233949)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

158,604

151,323

Current assets

 

Stocks

66,357

65,791

Debtors

6

37,096

35,094

Cash at bank and in hand

 

70,243

109,817

 

173,696

210,702

Creditors: Amounts falling due within one year

7

(43,923)

(76,392)

Net current assets

 

129,773

134,310

Total assets less current liabilities

 

288,377

285,633

Creditors: Amounts falling due after more than one year

7

(20,060)

(4,538)

Provisions for liabilities

(3,565)

(3,056)

Net assets

 

264,752

278,039

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

263,752

277,039

Total equity

 

264,752

278,039

 

Planet Furniture Stores Limited

(Registration number: SC233949)
Balance Sheet as at 31 October 2017

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 31 July 2018
 

.........................................

Mr D Morrison

Director

 

Planet Furniture Stores Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
74 High Street
Leslie
Glenrothes
KY6 3DA

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Planet Furniture Stores Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Fixtures & fittings

15% reducing balance

Motor vehicles

25% reducing balance

Equipment

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Planet Furniture Stores Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2016 - 4).

 

Planet Furniture Stores Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2016 and 31 October 2017

225,000

225,000

Amortisation

At 1 November 2016 and 31 December 2017

225,000

225,000

Carrying amount

At 31 October 2016 and 31 October 2017

-

-


 

5

Tangible assets

Land and buildings
£

Fixtures & Fittings
 £

Motor vehicles
 £

Equipment
 £

Cost or valuation

At 1 November 2016

154,030

23,470

46,523

5,205

Additions

-

-

24,000

521

Disposals

-

-

(23,895)

-

At 31 October 2017

154,030

23,470

46,628

5,726

Depreciation

At 1 November 2016

18,481

17,620

36,762

5,042

Charge for the year

3,081

1,026

6,937

185

Eliminated on disposal

-

-

(17,884)

-

At 31 October 2017

21,562

18,646

25,815

5,227

Carrying amount

At 31 October 2017

132,468

4,824

20,813

499

At 31 October 2016

135,549

5,850

9,761

163

 

Planet Furniture Stores Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Total
£

Cost or valuation

At 1 November 2016

229,228

Additions

24,521

Disposals

(23,895)

At 31 October 2017

229,854

Depreciation

At 1 November 2016

77,905

Charge for the year

11,229

Eliminated on disposal

(17,884)

At 31 October 2017

71,250

Carrying amount

At 31 October 2017

158,604

At 31 October 2016

151,323

Included within the net book value of £158,604 is £20,813 (2016 - £9,761) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £6,938 (2016 - £5,754).

6

Debtors

2017
£

2016
£

Trade debtors

11,400

14,900

Other debtors

25,696

20,194

37,096

35,094

 

Planet Furniture Stores Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

7

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Hire purchase agreements

9,069

2,769

Trade creditors

21,032

21,924

Directors current accounts

208

14,719

Corporation tax

4,014

27,218

Taxation and social security

1,800

1,720

Accruals and deferred income

7,800

7,800

Other creditors

-

242

43,923

76,392

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

20,060

4,538

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

20,060

4,538

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

9,069

2,769

Directors current accounts

208

14,719

9,277

17,488

 

Planet Furniture Stores Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

9

Dividends

   


 

 

   

 

Dividends paid

   

2017
£

 

2016
£

Dividend of £38.40 (2016 - £54.641) per each ordinary share

 

38,400

 

54,641