Dawn Fire Limited


Acorah Software Products - Accounts Production 6.6.024 false 1 December 2016 30 November 2017 30 November 2017 03665223 Mr Anthony Randall iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03665223 2016-11-30 03665223 2017-11-30 03665223 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2016-12-01 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2017-11-30 03665223 frs-core:AfterOneYear 2016-12-01 2017-11-30 03665223 frs-core:BetweenOneFiveYears 2016-12-01 2017-11-30 03665223 frs-core:BetweenOneFiveYears 2017-11-30 03665223 frs-core:ComputerEquipment 2017-11-30 03665223 frs-core:ComputerEquipment 2016-12-01 2017-11-30 03665223 frs-core:ComputerEquipment 2016-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-01 2017-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-01 2017-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-11-30 03665223 frs-core:FurnitureFittings 2017-11-30 03665223 frs-core:FurnitureFittings 2016-12-01 2017-11-30 03665223 frs-core:FurnitureFittings 2016-11-30 03665223 frs-core:NetGoodwill 2017-11-30 03665223 frs-core:NetGoodwill 2016-12-01 2017-11-30 03665223 frs-core:NetGoodwill 2016-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2017-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2016-12-01 2017-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2016-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-12-01 2017-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-12-01 2017-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-11-30 03665223 frs-core:MoreThanFiveYears 2016-12-01 2017-11-30 03665223 frs-core:MoreThanFiveYears 2017-11-30 03665223 frs-core:MotorVehicles 2017-11-30 03665223 frs-core:MotorVehicles 2016-12-01 2017-11-30 03665223 frs-core:MotorVehicles 2016-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2017-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2016-12-01 2017-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2016-11-30 03665223 frs-core:PlantMachinery 2017-11-30 03665223 frs-core:PlantMachinery 2016-12-01 2017-11-30 03665223 frs-core:PlantMachinery 2016-11-30 03665223 frs-core:Secured 2017-11-30 03665223 frs-core:Unsecured 2017-11-30 03665223 frs-core:WithinOneYear 2016-12-01 2017-11-30 03665223 frs-core:WithinOneYear 2017-11-30 03665223 frs-core:CapitalRedemptionReserve 2016-12-01 2017-11-30 03665223 frs-core:CapitalRedemptionReserve 2016-11-30 03665223 frs-core:CapitalRedemptionReserve 2017-11-30 03665223 frs-core:OtherReservesSubtotal 2016-12-01 2017-11-30 03665223 frs-core:OtherReservesSubtotal 2016-11-30 03665223 frs-core:OtherReservesSubtotal 2017-11-30 03665223 frs-core:RevaluationReserve 2016-12-01 2017-11-30 03665223 frs-core:RevaluationReserve 2016-11-30 03665223 frs-core:RevaluationReserve 2017-11-30 03665223 frs-core:SharePremium 2016-12-01 2017-11-30 03665223 frs-core:SharePremium 2016-11-30 03665223 frs-core:SharePremium 2017-11-30 03665223 frs-core:ShareCapital 2016-12-01 2017-11-30 03665223 frs-core:ShareCapital 2016-11-30 03665223 frs-core:ShareCapital 2017-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2016-12-01 2017-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2016-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2017-11-30 03665223 frs-countries:Asia 2016-12-01 2017-11-30 03665223 frs-countries:RestEuropeOutsideUK 2016-12-01 2017-11-30 03665223 frs-countries:NorthAmerica 2016-12-01 2017-11-30 03665223 frs-countries:RestWorldOutsideUK 2016-12-01 2017-11-30 03665223 frs-countries:SouthAmerica 2016-12-01 2017-11-30 03665223 frs-countries:UnitedKingdom 2016-12-01 2017-11-30 03665223 frs-bus:HighestPaidDirector 2016-12-01 2017-11-30 03665223 frs-bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 03665223 frs-bus:CompanyLimitedByGuarantee 2016-12-01 2017-11-30 03665223 frs-bus:LimitedLiabilityPartnershipLLP 2016-12-01 2017-11-30 03665223 frs-bus:LimitedLiabilityPartnershipsSORP 2016-12-01 2017-11-30 03665223 frs-bus:FullAccounts 2016-12-01 2017-11-30 03665223 frs-bus:AbbreviatedAccounts 2016-12-01 2017-11-30 03665223 frs-bus:AbridgedAccounts 2016-12-01 2017-11-30 03665223 frs-bus:FRS102 2016-12-01 2017-11-30 03665223 frs-bus:EntityHasNeverTraded 2016-12-01 2017-11-30 03665223 frs-bus:EntityNoLongerTradingButTradedInPast 2016-12-01 2017-11-30 03665223 frs-bus:Audited 2016-12-01 2017-11-30 03665223 frs-bus:AuditExempt-NoAccountantsReport 2016-12-01 2017-11-30 03665223 frs-bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass1 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass1 2016-11-30 03665223 frs-bus:OrdinaryShareClass1 2017-11-30 03665223 frs-bus:OrdinaryShareClass2 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass2 2016-11-30 03665223 frs-bus:OrdinaryShareClass2 2017-11-30 03665223 frs-bus:OrdinaryShareClass3 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass3 2016-11-30 03665223 frs-bus:OrdinaryShareClass3 2017-11-30 03665223 frs-bus:OrdinaryShareClass4 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass4 2016-11-30 03665223 frs-bus:OrdinaryShareClass4 2017-11-30 03665223 frs-bus:OrdinaryShareClass5 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass5 2016-11-30 03665223 frs-bus:OrdinaryShareClass5 2017-11-30 03665223 frs-bus:PreferenceShareClass1 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass1 2016-11-30 03665223 frs-bus:PreferenceShareClass1 2017-11-30 03665223 frs-bus:PreferenceShareClass2 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass2 2016-11-30 03665223 frs-bus:PreferenceShareClass2 2017-11-30 03665223 frs-bus:PreferenceShareClass3 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass3 2016-11-30 03665223 frs-bus:PreferenceShareClass3 2017-11-30 03665223 frs-bus:PreferenceShareClass4 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass4 2016-11-30 03665223 frs-bus:PreferenceShareClass4 2017-11-30 03665223 frs-bus:PreferenceShareClass5 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass5 2016-11-30 03665223 frs-bus:PreferenceShareClass5 2017-11-30 03665223 1 2016-12-01 2017-11-30 03665223 frs-core:LeasedAssets 2016-12-01 2017-11-30 03665223 frs-core:OwnedAssets 2016-12-01 2017-11-30 03665223 frs-core:CurrencyRisk 2016-12-01 2017-11-30 03665223 frs-core:MarketRisk 2016-12-01 2017-11-30 03665223 frs-core:InterestRateRisk 2016-12-01 2017-11-30 03665223 frs-core:DeferredTaxation 2016-12-01 2017-11-30 03665223 frs-core:DeferredTaxation 2016-11-30 03665223 frs-core:DeferredTaxation 2017-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2016-12-01 2017-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2016-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2017-11-30 03665223 frs-core:ProvisionsDeferredTax 2017-11-30 03665223 frs-core:OtherDeferredTax 2017-11-30 03665223 frs-core:AcceleratedTaxDepreciationDeferredTax 2017-11-30 03665223 frs-core:TaxLossesCarry-forwardsDeferredTax 2017-11-30 03665223 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2017-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-12-01 2017-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-11-30 03665223 dpl-countries:UnitedKingdom 2016-12-01 2017-11-30 03665223 dpl-countries:Europe 2016-12-01 2017-11-30 03665223 dpl-countries:NorthAmerica 2016-12-01 2017-11-30 03665223 dpl-countries:SouthAmerica 2016-12-01 2017-11-30 03665223 dpl-countries:Asia 2016-12-01 2017-11-30 03665223 dpl-countries:RestWorldOutsideUK 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales 2016-11-30 03665223 dpl-frs:CostSales 2017-11-30 03665223 dpl-frs:DistributionCosts 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses 2016-12-01 2017-11-30 03665223 frs-bus:Director1 2016-12-01 2017-11-30 03665223 frs-bus:Director1 2016-11-30 03665223 frs-bus:Director1 2017-11-30 03665223 1 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 1 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 1 2017-11-30 03665223 2 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 2 2017-11-30 03665223 3 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 3 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 3 2017-11-30 03665223 4 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 4 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 4 2017-11-30 03665223 5 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 5 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 5 2017-11-30 03665223 6 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 6 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 6 2017-11-30 03665223 7 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 7 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 7 2017-11-30 03665223 8 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 8 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 8 2017-11-30 03665223 9 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 9 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 9 2017-11-30 03665223 dpl-frs:Item1 2016-12-01 2017-11-30 03665223 dpl-frs:Item1 2016-11-30 03665223 dpl-frs:Item1 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item1 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2016-12-01 2017-11-30 03665223 dpl-frs:Item2 2016-12-01 2017-11-30 03665223 dpl-frs:Item2 2016-11-30 03665223 dpl-frs:Item2 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item2 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2016-12-01 2017-11-30 03665223 dpl-frs:Item3 2016-12-01 2017-11-30 03665223 dpl-frs:Item3 2016-11-30 03665223 dpl-frs:Item3 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item3 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2016-12-01 2017-11-30 03665223 dpl-frs:Item4 2016-12-01 2017-11-30 03665223 dpl-frs:Item4 2016-11-30 03665223 dpl-frs:Item4 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item4 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2016-12-01 2017-11-30 03665223 dpl-frs:Item5 2016-12-01 2017-11-30 03665223 dpl-frs:Item5 2016-11-30 03665223 dpl-frs:Item5 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item5 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2016-12-01 2017-11-30 03665223 dpl-frs:Item6 2016-12-01 2017-11-30 03665223 dpl-frs:Item6 2016-11-30 03665223 dpl-frs:Item6 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item6 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2016-12-01 2017-11-30 03665223 dpl-frs:Item7 2016-12-01 2017-11-30 03665223 dpl-frs:Item7 2016-11-30 03665223 dpl-frs:Item7 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item7 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2016-12-01 2017-11-30 03665223 dpl-frs:Item8 2016-12-01 2017-11-30 03665223 dpl-frs:Item8 2016-11-30 03665223 dpl-frs:Item8 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item8 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2016-12-01 2017-11-30 03665223 dpl-frs:Item9 2016-12-01 2017-11-30 03665223 dpl-frs:Item9 2016-11-30 03665223 dpl-frs:Item9 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item9 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2016-12-01 2017-11-30 03665223 dpl-frs:Item10 2016-12-01 2017-11-30 03665223 dpl-frs:Item10 2016-11-30 03665223 dpl-frs:Item10 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item10 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2016-12-01 2017-11-30 03665223 dpl-frs:Item11 2016-12-01 2017-11-30 03665223 dpl-frs:Item11 2016-11-30 03665223 dpl-frs:Item11 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item11 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2016-12-01 2017-11-30 03665223 dpl-frs:Item12 2016-12-01 2017-11-30 03665223 dpl-frs:Item12 2016-11-30 03665223 dpl-frs:Item12 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item12 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2016-12-01 2017-11-30 03665223 1 2016-12-01 2017-11-30 03665223 frs-countries:EnglandWales 2016-12-01 2017-11-30 03665223 2015-11-30 03665223 2016-11-30 03665223 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 2015-12-01 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 2016-11-30 03665223 frs-core:AfterOneYear 2015-12-01 2016-11-30 03665223 frs-core:BetweenOneFiveYears 2015-12-01 2016-11-30 03665223 frs-core:BetweenOneFiveYears 2016-11-30 03665223 frs-core:ComputerEquipment 2016-11-30 03665223 frs-core:ComputerEquipment 2015-12-01 2016-11-30 03665223 frs-core:ComputerEquipment 2015-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-12-01 2016-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-01 2016-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-11-30 03665223 frs-core:FurnitureFittings 2016-11-30 03665223 frs-core:FurnitureFittings 2015-12-01 2016-11-30 03665223 frs-core:FurnitureFittings 2015-11-30 03665223 frs-core:NetGoodwill 2016-11-30 03665223 frs-core:NetGoodwill 2015-12-01 2016-11-30 03665223 frs-core:NetGoodwill 2015-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2016-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2015-12-01 2016-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2015-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-12-01 2016-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-12-01 2016-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-11-30 03665223 frs-core:MoreThanFiveYears 2015-12-01 2016-11-30 03665223 frs-core:MoreThanFiveYears 2016-11-30 03665223 frs-core:MotorVehicles 2016-11-30 03665223 frs-core:MotorVehicles 2015-12-01 2016-11-30 03665223 frs-core:MotorVehicles 2015-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2016-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2015-12-01 2016-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2015-11-30 03665223 frs-core:PlantMachinery 2016-11-30 03665223 frs-core:PlantMachinery 2015-12-01 2016-11-30 03665223 frs-core:PlantMachinery 2015-11-30 03665223 frs-core:Secured 2016-11-30 03665223 frs-core:Unsecured 2016-11-30 03665223 frs-core:WithinOneYear 2015-12-01 2016-11-30 03665223 frs-core:WithinOneYear 2016-11-30 03665223 frs-core:CapitalRedemptionReserve 2015-12-01 2016-11-30 03665223 frs-core:CapitalRedemptionReserve 2015-11-30 03665223 frs-core:CapitalRedemptionReserve 2016-11-30 03665223 frs-core:OtherReservesSubtotal 2015-12-01 2016-11-30 03665223 frs-core:OtherReservesSubtotal 2015-11-30 03665223 frs-core:OtherReservesSubtotal 2016-11-30 03665223 frs-core:RevaluationReserve 2015-12-01 2016-11-30 03665223 frs-core:RevaluationReserve 2015-11-30 03665223 frs-core:RevaluationReserve 2016-11-30 03665223 frs-core:SharePremium 2015-12-01 2016-11-30 03665223 frs-core:SharePremium 2015-11-30 03665223 frs-core:SharePremium 2016-11-30 03665223 frs-core:ShareCapital 2015-12-01 2016-11-30 03665223 frs-core:ShareCapital 2015-11-30 03665223 frs-core:ShareCapital 2016-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2015-12-01 2016-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2015-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2016-11-30 03665223 frs-countries:Asia 2015-12-01 2016-11-30 03665223 frs-countries:RestEuropeOutsideUK 2015-12-01 2016-11-30 03665223 frs-countries:NorthAmerica 2015-12-01 2016-11-30 03665223 frs-countries:RestWorldOutsideUK 2015-12-01 2016-11-30 03665223 frs-countries:SouthAmerica 2015-12-01 2016-11-30 03665223 frs-countries:UnitedKingdom 2015-12-01 2016-11-30 03665223 frs-bus:HighestPaidDirector 2015-12-01 2016-11-30 03665223 frs-bus:PrivateLimitedCompanyLtd 2015-12-01 2016-11-30 03665223 frs-bus:CompanyLimitedByGuarantee 2015-12-01 2016-11-30 03665223 frs-bus:LimitedLiabilityPartnershipLLP 2015-12-01 2016-11-30 03665223 frs-bus:LimitedLiabilityPartnershipsSORP 2015-12-01 2016-11-30 03665223 frs-bus:FullAccounts 2015-12-01 2016-11-30 03665223 frs-bus:AbbreviatedAccounts 2015-12-01 2016-11-30 03665223 frs-bus:AbridgedAccounts 2015-12-01 2016-11-30 03665223 frs-bus:FRS102 2015-12-01 2016-11-30 03665223 frs-bus:EntityHasNeverTraded 2015-12-01 2016-11-30 03665223 frs-bus:EntityNoLongerTradingButTradedInPast 2015-12-01 2016-11-30 03665223 frs-bus:Audited 2015-12-01 2016-11-30 03665223 frs-bus:AuditExempt-NoAccountantsReport 2015-12-01 2016-11-30 03665223 frs-bus:AuditExemptWithAccountantsReport 2015-12-01 2016-11-30 03665223 frs-bus:OrdinaryShareClass1 2015-12-01 2016-11-30 03665223 frs-bus:OrdinaryShareClass1 2015-11-30 03665223 frs-bus:OrdinaryShareClass1 2016-11-30 03665223 frs-bus:OrdinaryShareClass2 2015-12-01 2016-11-30 03665223 frs-bus:OrdinaryShareClass2 2015-11-30 03665223 frs-bus:OrdinaryShareClass2 2016-11-30 03665223 frs-bus:OrdinaryShareClass3 2015-12-01 2016-11-30 03665223 frs-bus:OrdinaryShareClass3 2015-11-30 03665223 frs-bus:OrdinaryShareClass3 2016-11-30 03665223 frs-bus:OrdinaryShareClass4 2015-12-01 2016-11-30 03665223 frs-bus:OrdinaryShareClass4 2015-11-30 03665223 frs-bus:OrdinaryShareClass4 2016-11-30 03665223 frs-bus:OrdinaryShareClass5 2015-12-01 2016-11-30 03665223 frs-bus:OrdinaryShareClass5 2015-11-30 03665223 frs-bus:OrdinaryShareClass5 2016-11-30 03665223 frs-bus:PreferenceShareClass1 2015-12-01 2016-11-30 03665223 frs-bus:PreferenceShareClass1 2015-11-30 03665223 frs-bus:PreferenceShareClass1 2016-11-30 03665223 frs-bus:PreferenceShareClass2 2015-12-01 2016-11-30 03665223 frs-bus:PreferenceShareClass2 2015-11-30 03665223 frs-bus:PreferenceShareClass2 2016-11-30 03665223 frs-bus:PreferenceShareClass3 2015-12-01 2016-11-30 03665223 frs-bus:PreferenceShareClass3 2015-11-30 03665223 frs-bus:PreferenceShareClass3 2016-11-30 03665223 frs-bus:PreferenceShareClass4 2015-12-01 2016-11-30 03665223 frs-bus:PreferenceShareClass4 2015-11-30 03665223 frs-bus:PreferenceShareClass4 2016-11-30 03665223 frs-bus:PreferenceShareClass5 2015-12-01 2016-11-30 03665223 frs-bus:PreferenceShareClass5 2015-11-30 03665223 frs-bus:PreferenceShareClass5 2016-11-30 03665223 1 2015-12-01 2016-11-30 03665223 frs-core:LeasedAssets 2015-12-01 2016-11-30 03665223 frs-core:OwnedAssets 2015-12-01 2016-11-30 03665223 frs-core:CurrencyRisk 2015-12-01 2016-11-30 03665223 frs-core:MarketRisk 2015-12-01 2016-11-30 03665223 frs-core:InterestRateRisk 2015-12-01 2016-11-30 03665223 frs-core:DeferredTaxation 2015-12-01 2016-11-30 03665223 frs-core:DeferredTaxation 2015-11-30 03665223 frs-core:DeferredTaxation 2016-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2015-12-01 2016-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2015-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2016-11-30 03665223 frs-core:ProvisionsDeferredTax 2016-11-30 03665223 frs-core:OtherDeferredTax 2016-11-30 03665223 frs-core:AcceleratedTaxDepreciationDeferredTax 2016-11-30 03665223 frs-core:TaxLossesCarry-forwardsDeferredTax 2016-11-30 03665223 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2016-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-12-01 2016-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-11-30 03665223 dpl-countries:UnitedKingdom 2015-12-01 2016-11-30 03665223 dpl-countries:Europe 2015-12-01 2016-11-30 03665223 dpl-countries:NorthAmerica 2015-12-01 2016-11-30 03665223 dpl-countries:SouthAmerica 2015-12-01 2016-11-30 03665223 dpl-countries:Asia 2015-12-01 2016-11-30 03665223 dpl-countries:RestWorldOutsideUK 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales 2015-11-30 03665223 dpl-frs:CostSales 2016-11-30 03665223 dpl-frs:DistributionCosts 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses 2015-12-01 2016-11-30 03665223 frs-bus:Director1 2015-12-01 2016-11-30 03665223 frs-bus:Director1 2015-11-30 03665223 frs-bus:Director1 2016-11-30 03665223 1 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 1 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 1 2016-11-30 03665223 2 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 2 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 2 2016-11-30 03665223 3 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 3 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 3 2016-11-30 03665223 4 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 4 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 4 2016-11-30 03665223 5 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 5 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 5 2016-11-30 03665223 6 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 6 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 6 2016-11-30 03665223 7 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 7 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 7 2016-11-30 03665223 8 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 8 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 8 2016-11-30 03665223 9 2015-12-01 2016-11-30 03665223 frs-core:CurrentFinancialInstruments 9 2016-11-30 03665223 frs-core:Non-currentFinancialInstruments 9 2016-11-30 03665223 dpl-frs:Item1 2015-12-01 2016-11-30 03665223 dpl-frs:Item1 2015-11-30 03665223 dpl-frs:Item1 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item1 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2015-12-01 2016-11-30 03665223 dpl-frs:Item2 2015-12-01 2016-11-30 03665223 dpl-frs:Item2 2015-11-30 03665223 dpl-frs:Item2 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item2 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2015-12-01 2016-11-30 03665223 dpl-frs:Item3 2015-12-01 2016-11-30 03665223 dpl-frs:Item3 2015-11-30 03665223 dpl-frs:Item3 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item3 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2015-12-01 2016-11-30 03665223 dpl-frs:Item4 2015-12-01 2016-11-30 03665223 dpl-frs:Item4 2015-11-30 03665223 dpl-frs:Item4 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item4 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2015-12-01 2016-11-30 03665223 dpl-frs:Item5 2015-12-01 2016-11-30 03665223 dpl-frs:Item5 2015-11-30 03665223 dpl-frs:Item5 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item5 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2015-12-01 2016-11-30 03665223 dpl-frs:Item6 2015-12-01 2016-11-30 03665223 dpl-frs:Item6 2015-11-30 03665223 dpl-frs:Item6 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item6 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2015-12-01 2016-11-30 03665223 dpl-frs:Item7 2015-12-01 2016-11-30 03665223 dpl-frs:Item7 2015-11-30 03665223 dpl-frs:Item7 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item7 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2015-12-01 2016-11-30 03665223 dpl-frs:Item8 2015-12-01 2016-11-30 03665223 dpl-frs:Item8 2015-11-30 03665223 dpl-frs:Item8 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item8 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2015-12-01 2016-11-30 03665223 dpl-frs:Item9 2015-12-01 2016-11-30 03665223 dpl-frs:Item9 2015-11-30 03665223 dpl-frs:Item9 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item9 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2015-12-01 2016-11-30 03665223 dpl-frs:Item10 2015-12-01 2016-11-30 03665223 dpl-frs:Item10 2015-11-30 03665223 dpl-frs:Item10 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item10 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2015-12-01 2016-11-30 03665223 dpl-frs:Item11 2015-12-01 2016-11-30 03665223 dpl-frs:Item11 2015-11-30 03665223 dpl-frs:Item11 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item11 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2015-12-01 2016-11-30 03665223 dpl-frs:Item12 2015-12-01 2016-11-30 03665223 dpl-frs:Item12 2015-11-30 03665223 dpl-frs:Item12 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2015-12-01 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2015-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2016-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item12 2015-12-01 2016-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2015-12-01 2016-11-30 03665223 1 2015-12-01 2016-11-30 03665223 frs-countries:EnglandWales 2015-12-01 2016-11-30
Registered number: 03665223
Dawn Fire Limited
ABRIDGED Financial Statements
For The Year Ended 30 November 2017
It Adds Up Limited

Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Abridged Balance Sheet
Registered number: 03665223
2017 2016
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 148,823 157,522
148,823 157,522
CURRENT ASSETS
Debtors 28,890 28,688
Cash at bank and in hand 140,809 101,799
169,699 130,487
Creditors: Amounts Falling Due Within One Year (63,477 ) (49,662 )
NET CURRENT ASSETS (LIABILITIES) 106,222 80,825
TOTAL ASSETS LESS CURRENT LIABILITIES 255,045 238,347
PROVISIONS FOR LIABILITIES
Provisions For Charges (15,256 ) (15,256 )
NET ASSETS 239,789 223,091
CAPITAL AND RESERVES
Called up share capital 4 3 3
Profit and Loss Account 239,786 223,088
SHAREHOLDERS' FUNDS 239,789 223,091
Page 1
For the year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
  • All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 November 2017 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Anthony Randall
24th July 2018

The notes on pages 3 to 4 form part of these financial statements.
Page 2
Notes to the Abridged Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation.

The leasehold property is the subject of a 999 year lease. The directors do not consider that depreciating the leasehold cost is justified, as the commercial value of the long leasehold interest is greater than the cost to the company. The property was demised to the company for a period of 999 year lease in 1995.

Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold See notes to the above
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 25% on reducing balance
1.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences that have originated but not reversed at the balance sheet date.

2. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2017 2016
Manufacturing 3 3
3 3
Page 3
3. Tangible Assets
Total
£
Cost
As at 1 December 2016 389,535
Additions 1,888
As at 30 November 2017 391,423
Depreciation
As at 1 December 2016 232,013
Provided during the period 10,587
As at 30 November 2017 242,600
Net Book Value
As at 30 November 2017 148,823
As at 1 December 2016 157,522
4. Share Capital
2017 2016
Allotted, Called up and fully paid 3 3
5. General Information
Dawn Fire Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03665223. The registered office is Unit 26, Soho Mills Industrial Estate, Wooburn Green, Bucks, HP10 0PF.
Page 4