Eastwillow Properties Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 04918404 (England and Wales)

Financial Statements for the Year Ended 31st October 2017

for

Eastwillow Properties Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

A K Tohani

V K Tohani

SECRETARY:

A K Tohani

REGISTERED OFFICE:

C/O City Chartered Accountants

540 5th Floor Linen Hall

162-168 Regent Street

London

W1B 5TF

REGISTERED NUMBER:

04918404 (England and Wales)

ACCOUNTANTS:

City, Chartered Accountants

Suite 540, 5th Floor,

Linen Hall

162- 168 Regent Street

London

W1B 5TF

FIXED ASSETS

Tangible assets

4

2,352

2,147

Investments

5

21

21

2,373

2,168

CURRENT ASSETS

Stocks

1,485,807

1,387,988

Debtors

6

133,643

133,599

Cash at bank

195,415

169,340

1,814,865

1,690,927

CREDITORS

Amounts falling due within one year

7

1,006,118

1,003,731

NET CURRENT ASSETS

808,747

687,196

TOTAL ASSETS LESS CURRENT LIABILITIES

811,120

689,364

CREDITORS

Amounts falling due after more than one year

8

410,298

466,514

NET ASSETS

400,822

222,850

CAPITAL AND RESERVES

Called up share capital

1

1

Revaluation reserve

10

97,819

-

Retained earnings

303,002

222,849

SHAREHOLDERS' FUNDS

400,822

222,850

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st October 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st October 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 31st July 2018 and were signed on its behalf by:

A K Tohani - Director

1.	STATUTORY INFORMATION

Eastwillow Properties Limited is a private company, limited by shares , registered in England and

Wales. The company's registered number and registered office address can be found on the Company

Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding

discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

-

25% on cost

Computer equipment

-

25% on cost

Investments in subsidiaries

Investments in subsidiary undertakings are recognised at cost.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for

obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,

except to the extent that it relates to items recognised in other comprehensive income or directly in

equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been

enacted or substantively enacted by the balance sheet date.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 .

4.	TANGIBLE FIXED ASSETS

Fixtures

and

Computer

fittings

equipment

Totals

£

£

£

COST

At 1st November 2016

5,241

4,574

9,815

Additions

-

1,841

1,841

At 31st October 2017

5,241

6,415

11,656

DEPRECIATION

At 1st November 2016

4,998

2,670

7,668

Charge for year

122

1,514

1,636

At 31st October 2017

5,120

4,184

9,304

NET BOOK VALUE

At 31st October 2017

121

2,231

2,352

At 31st October 2016

243

1,904

2,147

5.	FIXED ASSET INVESTMENTS

Shares in

group

undertakings

£

COST

At 1st November 2016

and 31st October 2017

21

NET BOOK VALUE

At 31st October 2017

21

At 31st October 2016

21

The investment represents a 21% holding in Aldergale Estates Ltd.

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.10.17

31.10.16

£

£

Trade debtors

3,874

20,047

Amounts owed by group undertakings

119,892

113,552

Other debtors

9,877

-

133,643

133,599

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.10.17

31.10.16

£

£

Bank loans and overdrafts

66,624

66,624

Trade creditors

109

-

Taxation and social security

29,433

22,389

Other creditors

909,952

914,718

1,006,118

1,003,731

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.10.17

31.10.16

£

£

Bank loans

410,298

466,514

Amounts falling due in more than five years:

Repayable by instalments

Bank Loans

159,211

207,234

9.	SECURED DEBTS

The following secured debts are included within creditors:

31.10.17

31.10.16

£

£

Bank loans

476,922

533,138

On 2 February 2004, a debenture in favour of the Bank of Scotland was created over the Company's

properties and assets.

On 1 April 2004, a legal charge in favour of the Bank of Scotland was created over 71 Digby Road.

On 14 April 2005, a legal charge in favour of the Bank of Scotland was created over Flat 6, 157

Commercial Street and the Company's other properties and assets.

On 25 January 2006, a mortgage in favour of Lloyds TSB was created over Unit 8, Glenmore

Business and the Company's other properties and assets.

On 6 June 2007, a mortgage in favour of Lloyds TSB was created over 91 Whitton Road and the

Company's other properties and assets.

On 20 November 2009, debenture in favour of Lloyds TSB was created over the Company's

properties and assets.

On 24 November 2009, a mortgage in favour of lloyds TSB was created over 55 Tower Hamlets Road

and the Company's other properties and assets.

10.

RESERVES

Revaluation

reserve

£

Revaluation reserve

97,819

At 31st October 2017

97,819

11.	RELATED PARTY DISCLOSURES

In 2007 the Company purchased a quarter share in Aldergale Estates Ltd for £1. Later that year a

further 20 £1 shares were allotted to the Company. The director Mr A K Tohani is also a director of

Aldergale Estates Ltd. The company lent £115,159 to Aldergale Estates Limited.

At the year end, the company owed Mr A K Tohani and Mr V K Tohani £872,164 (2016: £869,371).

12.	ULTIMATE CONTROLLING PARTY

The ultimate controlling party is A K Tohani.