Glass Machinery Solutions Limited - Period Ending 2017-10-31

Glass Machinery Solutions Limited - Period Ending 2017-10-31


Glass Machinery Solutions Limited 07418112 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is supply and maintenance of glass machinery equipment. Digita Accounts Production Advanced 6.21.8540.0 Software true 07418112 2016-11-01 2017-10-31 07418112 2017-10-31 07418112 bus:OrdinaryShareClass1 2017-10-31 07418112 core:RetainedEarningsAccumulatedLosses 2017-10-31 07418112 core:ShareCapital 2017-10-31 07418112 core:CurrentFinancialInstruments 2017-10-31 07418112 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 07418112 core:Non-currentFinancialInstruments 2017-10-31 07418112 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 07418112 core:FurnitureFittingsToolsEquipment 2017-10-31 07418112 core:MotorVehicles 2017-10-31 07418112 core:OtherPropertyPlantEquipment 2017-10-31 07418112 bus:SmallEntities 2016-11-01 2017-10-31 07418112 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 07418112 bus:FullAccounts 2016-11-01 2017-10-31 07418112 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 07418112 bus:RegisteredOffice 2016-11-01 2017-10-31 07418112 bus:Director1 2016-11-01 2017-10-31 07418112 bus:Director2 2016-11-01 2017-10-31 07418112 bus:OrdinaryShareClass1 2016-11-01 2017-10-31 07418112 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 07418112 core:ComputerEquipment 2016-11-01 2017-10-31 07418112 core:FurnitureFittings 2016-11-01 2017-10-31 07418112 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 07418112 core:MotorVehicles 2016-11-01 2017-10-31 07418112 core:OfficeEquipment 2016-11-01 2017-10-31 07418112 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31 07418112 countries:AllCountries 2016-11-01 2017-10-31 07418112 2016-10-31 07418112 core:FurnitureFittingsToolsEquipment 2016-10-31 07418112 core:MotorVehicles 2016-10-31 07418112 core:OtherPropertyPlantEquipment 2016-10-31 07418112 2015-11-01 2016-10-31 07418112 2016-10-31 07418112 bus:OrdinaryShareClass1 2016-10-31 07418112 core:RetainedEarningsAccumulatedLosses 2016-10-31 07418112 core:ShareCapital 2016-10-31 07418112 core:CurrentFinancialInstruments 2016-10-31 07418112 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 07418112 core:Non-currentFinancialInstruments 2016-10-31 07418112 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 07418112 core:FurnitureFittingsToolsEquipment 2016-10-31 07418112 core:MotorVehicles 2016-10-31 07418112 core:OtherPropertyPlantEquipment 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07418112

Glass Machinery Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017

 

Glass Machinery Solutions Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Glass Machinery Solutions Limited

Company Information

Directors

Mr Richard Gerrard

Mr Paul Goodman

Registered office

Unit 4 Hadrians Way
Glebe Farm Industrial Estate
Rugby
Warwickshire
CV21 1ST

 

Glass Machinery Solutions Limited

(Registration number: 07418112)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

248,180

185,970

Current assets

 

Stocks

5

208,070

144,724

Debtors

6

432,203

1,359,357

Cash at bank and in hand

 

464,067

66,775

 

1,104,340

1,570,856

Creditors: Amounts falling due within one year

7

(621,716)

(1,099,336)

Net current assets

 

482,624

471,520

Total assets less current liabilities

 

730,804

657,490

Creditors: Amounts falling due after more than one year

7

(93,892)

(106,662)

Net assets

 

636,912

550,828

Capital and reserves

 

Called up share capital

8

200

200

Profit and loss account

636,712

550,628

Total equity

 

636,912

550,828

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Glass Machinery Solutions Limited

(Registration number: 07418112)
Balance Sheet as at 31 October 2017

Approved and authorised by the Board on 31 July 2018 and signed on its behalf by:
 

.........................................

Mr Richard Gerrard
Director

.........................................

Mr Paul Goodman
Director

 

Glass Machinery Solutions Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 4 Hadrians Way
Glebe Farm Industrial Estate
Rugby
Warwickshire
CV21 1ST

These financial statements were authorised for issue by the Board on 31 July 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Glass Machinery Solutions Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Fixtures and fittings

15% reducing balance

Website

20% straight line

Computer equipment

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Glass Machinery Solutions Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2016 - 10).

 

Glass Machinery Solutions Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2016

19,311

16,702

177,769

213,782

Additions

1,921

-

101,317

103,238

At 31 October 2017

21,232

16,702

279,086

317,020

Depreciation

At 1 November 2016

11,514

13,336

2,962

27,812

Charge for the year

2,695

842

37,491

41,028

At 31 October 2017

14,209

14,178

40,453

68,840

Carrying amount

At 31 October 2017

7,023

2,524

238,633

248,180

At 31 October 2016

7,797

3,366

174,807

185,970

5

Stocks

2017
£

2016
£

Other inventories

208,070

144,724

6

Debtors

2017
£

2016
£

Trade debtors

417,523

1,342,801

Prepayments

11,097

16,556

Other debtors

3,583

-

432,203

1,359,357

7

Creditors

Creditors: amounts falling due within one year

 

Glass Machinery Solutions Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

80,963

69,998

Trade creditors

 

329,912

660,417

Amounts owed to group undertakings and undertakings in which the company has a participating interest

-

26,607

Taxation and social security

 

161,559

295,483

Accruals and deferred income

 

12,603

2,975

Other creditors

 

36,679

43,856

 

621,716

1,099,336

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

93,892

106,662

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary share of £1 each

200

200

200

200

         

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

93,892

106,662

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

16,667

Finance lease liabilities

80,963

53,331

80,963

69,998