Bagel_Nash_(Retail)_Limit - Accounts


Company Registration No. 06110067 (England and Wales)
Bagel Nash (Retail) Limited
Financial Statements
For The Year Ended 30 April 2018
Pages For Filing With Registrar
BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
COMPANY INFORMATION
Directors
Mr A Micklethwaite
Mrs S J Micklethwaite
Company number
06110067
Registered office
122 North Street
Leeds
LS7 1AF
Auditor
Garbutt & Elliott Audit Limited
Arabesque House
Monks Cross Drive
York
YO32 9GW
BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
69,300
Tangible assets
4
474,944
785,385
474,944
854,685
Current assets
Stocks
76,467
110,489
Debtors
5
235,433
221,919
Cash at bank and in hand
65,397
103,924
377,297
436,332
Creditors: amounts falling due within one year
6
(967,655)
(1,147,914)
Net current liabilities
(590,358)
(711,582)
Total assets less current liabilities
(115,414)
143,103
Provisions for liabilities
(50,000)
-
Net (liabilities)/assets
(165,414)
143,103
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(165,514)
143,003
Total equity
(165,414)
143,103

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102.

The financial statements were approved by the board of directors and authorised for issue on 27 July 2018 and are signed on its behalf by:
Mr A Micklethwaite
Director
Company Registration No. 06110067
BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 2 -
1
Accounting policies
Company information

Bagel Nash (Retail) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 122 North Street, Leeds, LS7 1AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The ultimate parent company is Bagel Nash Group Limited, which is the smallest and largest group into which these financial statements are consolidated. The registered office of Bagel Nash Group Limited is 122 North Street, Leeds, LS7 1AF.

1.2
Going concern

The company meets its day to day working capital requirements through a bank overdraft, which is repayable on demand, together with a flexible intercompany loan with its fellow subsidiary Bagel Nash Limited. This intercompany loan is interest-free and repayable on demand, but is subject to Bagel Nash Limited's own financing requirements.

 

The company has incurred significant losses in both the current and prior year, which look to undermine the ongoing viability of the business. However, the directors consider there to be a number of unusual external factors in the period which have impacted results, as well as a number of underperforming retail outlets negating the results of more profitable stores. Since the year end, a number of these underperforming outlets have been closed, or are otherwise expected to be closed during 2018.

 

In light of the above, as at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for food retail provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised at the point of sale within a retail outlet.

1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
10% straight line
Plant and machinery
10% & 25% straight line
Fixtures and fittings
10% & 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, other costs that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 6 -
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 64 (2017 - 83).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2017 and 30 April 2018
693,000
Amortisation and impairment
At 1 May 2017
623,700
Amortisation charged for the year
69,300
At 30 April 2018
693,000
Carrying amount
At 30 April 2018
-
At 30 April 2017
69,300

Goodwill represents amounts paid to acquire trading outlets, and is subject to an annual impairment review to justify the carrying value in light of the ongoing contribution of each site to the company's results. At the balance sheet date, goodwill was fully amortised.

BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2017
917,812
923,685
1,841,497
Additions
4,566
9,479
14,045
Disposals
(148,013)
(63,855)
(211,868)
At 30 April 2018
774,365
869,309
1,643,674
Depreciation and impairment
At 1 May 2017
472,613
583,499
1,056,112
Depreciation charged in the year
87,216
75,179
162,395
Impairment losses
87,637
10,488
98,125
Eliminated in respect of disposals
(107,596)
(40,306)
(147,902)
At 30 April 2018
539,870
628,860
1,168,730
Carrying amount
At 30 April 2018
234,495
240,449
474,944
At 30 April 2017
445,199
340,186
785,385
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
640
-
Other debtors
234,793
221,919
235,433
221,919
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
307,346
424,436
Amounts due to group undertakings
545,351
606,790
Other taxation and social security
71,321
66,033
Other creditors
43,637
50,655
967,655
1,147,914

The total balance for Amounts due to group undertakings is anticipated to be released in full, along with all subsequent transactions recognised to the date of release, shortly after the approval of these financial statements.

BAGEL NASH (RETAIL) LIMITED
Bagel Nash (Retail) Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 8 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Alan Sidebottom.
The auditor was Garbutt & Elliott Audit Limited.
The audit report was signed on 30 July 2018
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Total commitments
1,256,445
2,007,199
9
Related party transactions

 

The company has taken advantage of the disclosure exemptions of Section 33.1A of FRS 102 which permit it to not present details of its transactions with members of the group headed by Bagel Nash Group Limited where relevant group companies are all wholly owned. Details of outstanding balances as at the year end are given in note 6.

10
Parent company

Bagel Nash Group Limited is the immediate and ultimate parent company, and is the smallest and largest group into which this company is consolidated. The registered office of Bagel Nash Group Limited is 122 North Street, Leeds, LS7 1AF.

2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity30 July 2018This audit opinion is unqualifiedMr A MicklethwaiteMrs S J Micklethwaite061100672017-05-012018-04-3006110067bus:Director12017-05-012018-04-3006110067bus:Director22017-05-012018-04-3006110067bus:RegisteredOffice2017-05-012018-04-30061100672018-04-30061100672017-04-3006110067core:NetGoodwill2017-04-3006110067core:LandBuildings2018-04-3006110067core:OtherPropertyPlantEquipment2018-04-3006110067core:LandBuildings2017-04-3006110067core:OtherPropertyPlantEquipment2017-04-3006110067core:CurrentFinancialInstruments2018-04-3006110067core:CurrentFinancialInstruments2017-04-3006110067core:ShareCapital2018-04-3006110067core:ShareCapital2017-04-3006110067core:RetainedEarningsAccumulatedLosses2018-04-3006110067core:RetainedEarningsAccumulatedLosses2017-04-3006110067core:Goodwill2017-05-012018-04-3006110067core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-05-012018-04-3006110067core:PlantMachinery2017-05-012018-04-3006110067core:FurnitureFittings2017-05-012018-04-3006110067core:NetGoodwill2017-04-3006110067core:NetGoodwill2018-04-3006110067core:NetGoodwill2017-05-012018-04-3006110067core:LandBuildings2017-04-3006110067core:OtherPropertyPlantEquipment2017-04-30061100672017-04-3006110067core:LandBuildings2017-05-012018-04-3006110067core:OtherPropertyPlantEquipment2017-05-012018-04-3006110067bus:PrivateLimitedCompanyLtd2017-05-012018-04-3006110067bus:FRS1022017-05-012018-04-3006110067bus:Audited2017-05-012018-04-3006110067bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-3006110067bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP