ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-01 SC393588 2017-04-01 2018-03-31 SC393588 2018-03-31 SC393588 2017-03-31 SC393588 c:Director1 2017-04-01 2018-03-31 SC393588 c:Director2 2017-04-01 2018-03-31 SC393588 c:Director3 2017-04-01 2018-03-31 SC393588 c:Director5 2017-04-01 2018-03-31 SC393588 c:RegisteredOffice 2017-04-01 2018-03-31 SC393588 d:Buildings 2017-04-01 2018-03-31 SC393588 d:Buildings 2018-03-31 SC393588 d:Buildings 2017-03-31 SC393588 d:Buildings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC393588 d:MotorVehicles 2017-04-01 2018-03-31 SC393588 d:MotorVehicles 2018-03-31 SC393588 d:MotorVehicles 2017-03-31 SC393588 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC393588 d:FurnitureFittings 2017-04-01 2018-03-31 SC393588 d:FurnitureFittings 2018-03-31 SC393588 d:FurnitureFittings 2017-03-31 SC393588 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC393588 d:OfficeEquipment 2017-04-01 2018-03-31 SC393588 d:OfficeEquipment 2018-03-31 SC393588 d:OfficeEquipment 2017-03-31 SC393588 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC393588 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC393588 d:Goodwill 2017-04-01 2018-03-31 SC393588 d:Goodwill 2018-03-31 SC393588 d:Goodwill 2017-03-31 SC393588 d:CurrentFinancialInstruments 2018-03-31 SC393588 d:CurrentFinancialInstruments 2017-03-31 SC393588 d:Non-currentFinancialInstruments 2018-03-31 SC393588 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 SC393588 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 SC393588 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 SC393588 d:ShareCapital 2018-03-31 SC393588 d:ShareCapital 2017-03-31 SC393588 d:OtherMiscellaneousReserve 2018-03-31 SC393588 d:OtherMiscellaneousReserve 2017-03-31 SC393588 d:RetainedEarningsAccumulatedLosses 2018-03-31 SC393588 d:RetainedEarningsAccumulatedLosses 2017-03-31 SC393588 c:OrdinaryShareClass1 2017-04-01 2018-03-31 SC393588 c:OrdinaryShareClass1 2018-03-31 SC393588 c:OrdinaryShareClass2 2017-04-01 2018-03-31 SC393588 c:OrdinaryShareClass2 2018-03-31 SC393588 c:OrdinaryShareClass3 2017-04-01 2018-03-31 SC393588 c:OrdinaryShareClass3 2018-03-31 SC393588 c:OrdinaryShareClass4 2017-04-01 2018-03-31 SC393588 c:OrdinaryShareClass4 2018-03-31 SC393588 c:FRS102 2017-04-01 2018-03-31 SC393588 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 SC393588 c:FullAccounts 2017-04-01 2018-03-31 SC393588 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 SC393588 d:WithinOneYear 2018-03-31 SC393588 d:WithinOneYear 2017-03-31 SC393588 d:BetweenOneFiveYears 2017-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC393588










BLACKHALL VS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

 
BLACKHALL VS LIMITED
 

COMPANY INFORMATION


Directors
S Body 
B Bremner 
C Carnochan 
A Smith 




Registered number
SC393588



Registered office
Burghmuir Place
Blackhall Industrial Estate

Inverurie

Aberdeenshire

AB51 4FW





 
BLACKHALL VS LIMITED
REGISTERED NUMBER: SC393588

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
£
£

Fixed assets
  

Intangible assets
 3 
-
149,808

Tangible assets
 4 
376,391
370,059

  
376,391
519,867

Current assets
  

Stocks
  
131,796
136,556

Debtors: amounts falling due within one year
 5 
313,276
302,879

Cash at bank and in hand
  
910,084
635,814

  
1,355,156
1,075,249

Creditors: amounts falling due within one year
 6 
(505,140)
(627,788)

Net current assets
  
 
 
850,016
 
 
447,461

Total assets less current liabilities
  
1,226,407
967,328

Creditors: amounts falling due after more than one year
  
(6,020)
-

  

Net assets
  
1,220,387
967,328


Capital and reserves
  

Called up share capital 
 8 
4
4

Other reserves
  
1
1

Profit and loss account
  
1,220,382
967,323

  
1,220,387
967,328


Page 1

 
BLACKHALL VS LIMITED
REGISTERED NUMBER: SC393588

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 June 2018.




B Bremner
Director
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BLACKHALL VS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Blackhall VS Limited is a private company, limited by shares, domiciled in Scotland with registration number SC393588. The registered office is Burghmuir Place, Blackhall Industrial Estate, Inverurie, Aberdeenshire, AB51 4FW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BLACKHALL VS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Freehold property
-
2.00% straight line
Motor vehicles
-
25.00% reducing balance
Fixtures and fittings
-
12.50% straight line
Office equipment
-
20.00 - 25.00% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 
BLACKHALL VS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.6

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.


3.


Intangible assets




Goodwill

£



Cost


At 1 April 2017
968,000



At 31 March 2018

968,000



Amortisation


At 1 April 2017
818,192


Charge for the year
149,808



At 31 March 2018

968,000



Net book value



At 31 March 2018
-



At 31 March 2017
149,808

Page 5

 
BLACKHALL VS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Freehold property
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2017
230,269
173,960
114,418
17,848
536,495


Additions
-
71,244
11,702
12,035
94,981


Disposals
-
(67,950)
-
-
(67,950)



At 31 March 2018

230,269
177,254
126,120
29,883
563,526



Depreciation


At 1 April 2017
4,606
93,380
52,411
16,039
166,436


Charge for the year
4,606
43,438
15,773
3,334
67,151


Disposals
-
(46,452)
-
-
(46,452)



At 31 March 2018

9,212
90,366
68,184
19,373
187,135



Net book value



At 31 March 2018
221,057
86,888
57,936
10,510
376,391



At 31 March 2017
225,663
80,580
62,007
1,809
370,059


5.


Debtors

2018
2017
£
£


Trade debtors
283,426
272,994

Other debtors
5,183
3,703

Prepayments and accrued income
15,259
19,185

Deferred taxation
9,408
6,997

313,276
302,879


Page 6

 
BLACKHALL VS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
152,756
149,038

Other taxation and social security
200,910
212,370

Obligations under finance lease and hire purchase contracts
2,007
-

Other creditors
127,375
247,904

Accruals and deferred income
22,092
18,476

505,140
627,788



7.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
6,020
-

6,020
-



8.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



1 A Ordinary share of £1
1
1
1 B Ordinary share of £1
1
1
1 C Ordinary share of £1
1
1
1 D Ordinary share of £1
1
1

4

4


9.


Capital commitments


At 31 March 2018 the Company had capital commitments as follows:

2018
2017
£
£


Contracted for but not provided in these financial statements
-
31,000

-
31,000

Page 7

 
BLACKHALL VS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

10.


Commitments under operating leases

At 31 March 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
23,496
25,485

Later than 1 year and not later than 5 years
-
3,300

23,496
28,785


Page 8