Macelands Limited - Accounts to registrar (filleted) - small 18.2

Macelands Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 05252877 director 1.12.16 30.11.17 30.11.17 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure052528772016-11-30052528772017-11-30052528772016-12-012017-11-30052528772015-11-30052528772015-12-012016-11-30052528772016-11-3005252877ns15:EnglandWales2016-12-012017-11-3005252877ns14:PoundSterling2016-12-012017-11-3005252877ns10:Director12016-12-012017-11-3005252877ns10:PrivateLimitedCompanyLtd2016-12-012017-11-3005252877ns10:SmallEntities2016-12-012017-11-3005252877ns10:AuditExempt-NoAccountantsReport2016-12-012017-11-3005252877ns10:SmallCompaniesRegimeForDirectorsReport2016-12-012017-11-3005252877ns10:SmallCompaniesRegimeForAccounts2016-12-012017-11-3005252877ns10:FullAccounts2016-12-012017-11-3005252877ns10:OrdinaryShareClass12016-12-012017-11-3005252877ns10:CompanySecretary12016-12-012017-11-3005252877ns10:RegisteredOffice2016-12-012017-11-3005252877ns5:CurrentFinancialInstruments2017-11-3005252877ns5:CurrentFinancialInstruments2016-11-3005252877ns5:Non-currentFinancialInstruments2017-11-3005252877ns5:Non-currentFinancialInstruments2016-11-3005252877ns5:ShareCapital2017-11-3005252877ns5:ShareCapital2016-11-3005252877ns5:FurtherSpecificReserve1ComponentTotalEquity2017-11-3005252877ns5:FurtherSpecificReserve1ComponentTotalEquity2016-11-3005252877ns5:RetainedEarningsAccumulatedLosses2017-11-3005252877ns5:RetainedEarningsAccumulatedLosses2016-11-3005252877ns5:PlantMachinery2016-12-012017-11-3005252877ns5:FurnitureFittings2016-12-012017-11-3005252877ns5:PlantMachinery2016-11-3005252877ns5:FurnitureFittings2016-11-3005252877ns5:PlantMachinery2017-11-3005252877ns5:FurnitureFittings2017-11-3005252877ns5:PlantMachinery2016-11-3005252877ns5:FurnitureFittings2016-11-3005252877ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-11-3005252877ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-11-3005252877ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-11-3005252877ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-11-3005252877ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-11-3005252877ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-11-3005252877ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-11-3005252877ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-11-3005252877ns5:Secured2017-11-3005252877ns5:Secured2016-11-3005252877ns10:OrdinaryShareClass12017-11-3005252877ns5:RetainedEarningsAccumulatedLosses2016-11-3005252877ns5:FurtherSpecificReserve1ComponentTotalEquity2016-11-3005252877ns5:RetainedEarningsAccumulatedLosses2016-12-012017-11-30


REGISTERED NUMBER: 05252877 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2017

FOR

MACELANDS LIMITED

MACELANDS LIMITED (REGISTERED NUMBER: 05252877)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MACELANDS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2017







DIRECTOR: Mr J Mace



SECRETARY: Mr J Mace



REGISTERED OFFICE: Three Acres
Lamb Lane
Firbeck
Worksop
Nottinghamshire
S81 8DQ



REGISTERED NUMBER: 05252877 (England and Wales)



ACCOUNTANTS: Gibson Booth Limited
12 Victoria Road
Barnsley
South Yorkshire
S70 2BB



BANKERS: The Royal Bank of Scotland
75 The Common
Ecclesfield
Sheffield
S35 9WJ

MACELANDS LIMITED (REGISTERED NUMBER: 05252877)

BALANCE SHEET
30 NOVEMBER 2017

30.11.17 30.11.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 44,220 48,434
Investment property 5 684,950 183,673
729,170 232,107

CURRENT ASSETS
Debtors 6 38,781 52,642
Cash at bank 20,887 15,479
59,668 68,121
CREDITORS
Amounts falling due within one year 7 355,684 323,878
NET CURRENT LIABILITIES (296,016 ) (255,757 )
TOTAL ASSETS LESS CURRENT LIABILITIES 433,154 (23,650 )

CREDITORS
Amounts falling due after more than
one year

8

(181,090

)

-

PROVISIONS FOR LIABILITIES (48,702 ) -
NET ASSETS/(LIABILITIES) 203,362 (23,650 )

CAPITAL AND RESERVES
Called up share capital 10 2 2
Other reserves 11 256,327 -
Retained earnings 11 (52,967 ) (23,652 )
SHAREHOLDERS' FUNDS 203,362 (23,650 )

MACELANDS LIMITED (REGISTERED NUMBER: 05252877)

BALANCE SHEET - continued
30 NOVEMBER 2017


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company
as at the end of each financial year and of its profit or loss for each financial year in accordance with
the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the director on 20 June 2018 and were
signed by:





Mr J Mace - Director


MACELANDS LIMITED (REGISTERED NUMBER: 05252877)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

1. STATUTORY INFORMATION

Macelands Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

The financial statements are presented in sterling which is the functional currency of the company
and rounded to the nearest pound.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

This is the first year that the company has presented its financial statements under Financial
Reporting Standard 102 (FRS102) issued by the Financial Reporting Council. The last financial
statements for the year ended 30 November 2016 were prepared under previous UK GAAP, and the
transition date to FRS102 is therefore 1 December 2015. At the date of transition, no adjustments
were required.

SIGNIFICANT JUDGEMENTS AND ESTIMATES
No judgements have been made in the process of applying the below accounting policies that have
had the most significant effect on amounts recognised in the financial statements.

There are no key assumption concerning the future and other key sources of estimation uncertainty
at the reporting date that have a significant risk of causing material adjustment to the carrying
amounts of assets and liabilities within the next financial year.

TURNOVER
Turnover represents rental income, which is measured at the fair value of the consideration
receivable and is net of VAT.

Turnover is recognised on an accruals basis, by reference to the rental agreements.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 20% on cost

Tangible fixed assets are stated at cost or valuation less accumulated depreciation. Cost includes all
costs directly attributable to making the asset capable of operating as intended.

MACELANDS LIMITED (REGISTERED NUMBER: 05252877)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2017

2. ACCOUNTING POLICIES - continued

INVESTMENT PROPERTY
Investment properties for which fair value can be measured reliably without undue cost or effort are
measured at the fair value at each reporting date with changes in fair value recognised in the profit
or loss account.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

FINANCIAL INSTRUMENTS
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as either financial assets, financial liabilities or equity instruments. An equity
instrument is any contract that evidences a residual interest in the assets of the company after
deducting all of its liabilities.

GOING CONCERN
From review of the company's current financial position the company is dependent upon the
financial support of its director-shareholder Mr J Mace, who has indicated a willingness to support
the company financially for the foreseeable future.

As such the director is of the opinion that the company will be able to finance its operations and
other obligations for a period of at least 12 months from the date of approval of these financial
statements and is of the opinion that it is correct to prepare these on a going concern basis.

MACELANDS LIMITED (REGISTERED NUMBER: 05252877)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2017

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2016 - NIL).

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 December 2016 16,033 71,336 87,369
Additions 2,300 7,949 10,249
At 30 November 2017 18,333 79,285 97,618
DEPRECIATION
At 1 December 2016 16,033 22,902 38,935
Charge for year 47 14,416 14,463
At 30 November 2017 16,080 37,318 53,398
NET BOOK VALUE
At 30 November 2017 2,253 41,967 44,220
At 30 November 2016 - 48,434 48,434

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 December 2016 183,673
Additions 244,950
Revaluations 256,327
At 30 November 2017 684,950
NET BOOK VALUE
At 30 November 2017 684,950
At 30 November 2016 183,673

MACELANDS LIMITED (REGISTERED NUMBER: 05252877)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2017

5. INVESTMENT PROPERTY - continued

Fair value at 30 November 2017 is represented by:

£   
Valuation in 2017 254,876
Cost 430,074
684,950

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.17 30.11.16
£    £   
Other debtors 36,989 50,763
Tax - 1,879
Prepayments and accrued income 1,792 -
38,781 52,642

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.17 30.11.16
£    £   
Bank loans and overdrafts 17,017 -
Trade creditors 6,570 -
Corporation tax 4,353 -
VAT 3,133 3,078
Other creditors 18,465 18,165
Directors' current accounts 304,146 297,729
Accruals and deferred income 2,000 4,906
355,684 323,878

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.11.17 30.11.16
£    £   
Bank loans - 1-2 years 17,017 -
Bank loans - 2-5 years 54,864 -
Bank loans more 5 yr by instal 109,209 -
181,090 -

MACELANDS LIMITED (REGISTERED NUMBER: 05252877)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2017

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
30.11.17 30.11.16
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 109,209 -

9. SECURED DEBTS

The following secured debts are included within creditors:

30.11.17 30.11.16
£    £   
Bank loans 198,107 -

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.11.17 30.11.16
value: £    £   
2 Ordinary £1 2 2

11. RESERVES
Retained Other
earnings reserves Totals
£    £    £   

At 1 December 2016 (23,652 ) - (23,652 )
Profit for the year 227,012 227,012
Revaluation (256,327 ) 256,327 -
At 30 November 2017 (52,967 ) 256,327 203,360